Kunyue Development Co., Ltd. (TPEX:5206)
Taiwan
· Delayed Price · Currency is TWD 40.00
-0.25 (-0.62%)
Jun 13, 2025, 1:30 PM CST
Kunyue Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,581 | 2,435 | 3,371 | 396.95 | 1,935 | 2,735 | Upgrade
|
| Revenue Growth (YoY) | 94.76% | -27.75% | 749.19% | -79.48% | -29.26% | 23.46% | Upgrade
|
| Cost of Revenue | 2,410 | 1,647 | 2,518 | 291.21 | 1,603 | 1,878 | Upgrade
|
| Gross Profit | 1,172 | 788.7 | 852.45 | 105.74 | 331.93 | 857.26 | Upgrade
|
| Selling, General & Admin | 515.29 | 397.86 | 417.76 | 218.77 | 236.13 | 324.2 | Upgrade
|
| Operating Expenses | 515.29 | 397.86 | 417.76 | 218.77 | 236.13 | 324.2 | Upgrade
|
| Operating Income | 656.37 | 390.84 | 434.7 | -113.04 | 95.8 | 533.05 | Upgrade
|
| Interest Expense | -1.52 | -1.22 | -6.33 | -5.34 | -1.47 | -0.32 | Upgrade
|
| Interest & Investment Income | 15.1 | 14.69 | 9.23 | 2.86 | 0.48 | 0.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.33 | 0.33 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 29.72 | 30.07 | 27.51 | 8.06 | 24.65 | 28.81 | Upgrade
|
| EBT Excluding Unusual Items | 700 | 434.71 | 465.11 | -107.46 | 119.46 | 562.12 | Upgrade
|
| Other Unusual Items | 0.01 | 0.03 | - | -0.03 | 0.04 | - | Upgrade
|
| Pretax Income | 700.01 | 434.74 | 465.11 | -107.5 | 119.5 | 562.12 | Upgrade
|
| Income Tax Expense | 163.83 | 113 | 106.88 | -3.19 | 36.03 | 77.13 | Upgrade
|
| Net Income | 536.19 | 321.74 | 358.23 | -104.31 | 83.47 | 484.99 | Upgrade
|
| Net Income to Common | 536.19 | 321.74 | 358.23 | -104.31 | 83.47 | 484.99 | Upgrade
|
| Net Income Growth | 347.76% | -10.19% | - | - | -82.79% | 29.09% | Upgrade
|
| Shares Outstanding (Basic) | 156 | 156 | 156 | 156 | 156 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 156 | 156 | 156 | 156 | 156 | Upgrade
|
| EPS (Basic) | 3.44 | 2.06 | 2.30 | -0.67 | 0.54 | 3.11 | Upgrade
|
| EPS (Diluted) | 3.44 | 2.06 | 2.30 | -0.67 | 0.54 | 3.11 | Upgrade
|
| EPS Growth | 347.76% | -10.19% | - | - | -82.79% | 29.09% | Upgrade
|
| Free Cash Flow | -1,359 | -2,178 | 204.34 | -794.66 | -1,001 | -394.16 | Upgrade
|
| Free Cash Flow Per Share | -8.72 | -13.97 | 1.31 | -5.10 | -6.42 | -2.53 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 1.300 | 0.500 | 0.480 | 1.300 | Upgrade
|
| Dividend Growth | -61.54% | -61.54% | 160.00% | 4.17% | -63.08% | 82.00% | Upgrade
|
| Gross Margin | 32.71% | 32.39% | 25.29% | 26.64% | 17.16% | 31.34% | Upgrade
|
| Operating Margin | 18.33% | 16.05% | 12.90% | -28.48% | 4.95% | 19.49% | Upgrade
|
| Profit Margin | 14.97% | 13.21% | 10.63% | -26.28% | 4.31% | 17.73% | Upgrade
|
| Free Cash Flow Margin | -37.95% | -89.45% | 6.06% | -200.19% | -51.75% | -14.41% | Upgrade
|
| EBITDA | 657.38 | 391.51 | 434.98 | -111.79 | 97.59 | 534.78 | Upgrade
|
| EBITDA Margin | 18.36% | 16.08% | 12.90% | -28.16% | 5.04% | 19.55% | Upgrade
|
| D&A For EBITDA | 1.01 | 0.67 | 0.28 | 1.25 | 1.79 | 1.73 | Upgrade
|
| EBIT | 656.37 | 390.84 | 434.7 | -113.04 | 95.8 | 533.05 | Upgrade
|
| EBIT Margin | 18.33% | 16.05% | 12.90% | -28.48% | 4.95% | 19.49% | Upgrade
|
| Effective Tax Rate | 23.40% | 25.99% | 22.98% | - | 30.15% | 13.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.