Kunyue Development Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,948	5,832	6,588	4,257	2,534	2,409
Market Cap Growth	-31.75%	-11.48%	54.76%	68.00%	5.18%	-11.97%
Enterprise Value	14,915	14,487	13,606	10,257	8,584	6,561
Last Close Price	28.85	34.00	37.89	23.91	13.88	12.75
PE Ratio	8.39	9.88	20.48	11.88	-	28.86
PS Ratio	1.31	1.54	2.71	1.26	6.38	1.25
PB Ratio	1.34	1.58	2.07	1.39	0.91	0.81
P/TBV Ratio	1.34	1.58	2.07	1.39	0.91	0.81
P/FCF Ratio	-	-	-	20.83	-	-
P/OCF Ratio	-	-	-	20.77	-	-
EV/Sales Ratio	3.95	3.83	5.59	3.04	21.62	3.39
EV/EBITDA Ratio	19.82	19.25	34.75	23.58	-	67.24
EV/EBIT Ratio	20.35	19.77	34.81	23.60	-	68.49
EV/FCF Ratio	-11.87	-	-	50.20	-	-
Debt / Equity Ratio	2.95	2.95	3.03	2.32	2.54	1.81
Debt / EBITDA Ratio	14.45	14.45	23.71	15.76	-	49.43
Debt / FCF Ratio	-	-	-	34.66	-	-
Net Debt / Equity Ratio	2.70	2.70	2.80	1.97	2.16	1.66
Net Debt / EBITDA Ratio	13.25	13.25	22.70	13.86	-53.67	50.29
Net Debt / FCF Ratio	-7.93	-7.93	-4.08	29.51	-7.55	-4.90
Asset Turnover	0.23	0.23	0.17	0.28	0.04	0.22
Inventory Turnover	0.18	0.18	0.14	0.26	0.03	0.21
Quick Ratio	0.07	0.07	0.07	0.13	0.14	0.07
Current Ratio	1.35	1.35	1.34	1.47	1.45	1.44
Return on Equity (ROE)	17.18%	17.18%	10.31%	12.27%	-3.64%	2.77%
Return on Assets (ROA)	2.75%	2.75%	1.74%	2.27%	-0.66%	0.67%
Return on Invested Capital (ROIC)	4.35%	4.40%	2.73%	3.75%	-1.36%	0.93%
Return on Capital Employed (ROCE)	15.60%	15.60%	9.30%	10.60%	-3.00%	3.20%
Earnings Yield	11.92%	10.12%	4.88%	8.42%	-4.12%	3.46%
FCF Yield	-25.39%	-21.54%	-33.07%	4.80%	-31.36%	-41.56%
Dividend Yield	1.58%	-	1.20%	4.94%	3.27%	3.42%
Payout Ratio	13.21%	13.21%	63.00%	21.76%	-	242.85%
Buyback Yield / Dilution	0.00%	0.00%	-	-	-	-
Total Shareholder Return	1.58%	0.00%	1.20%	4.94%	3.27%	3.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.