Hyweb Technology Co., Ltd. (TPEX:5212)
Taiwan · Delayed Price · Currency is TWD 49.50
-0.45 (-0.90%)
Nov 12, 2026, 1:06 PM CST
Hyweb Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,298 | 1,318 | 1,137 | 1,004 | 975.97 | 1,004 | |
Revenue Growth | 2.66% | 15.91% | 13.32% | 2.84% | -2.78% | -0.47% |
Cost of Revenue | 605.02 | 632.04 | 551.54 | 495.47 | 525.45 | 554.51 |
Gross Profit | 693.37 | 686.25 | 585.8 | 508.22 | 450.53 | 449.4 |
Selling, General & Admin | 207.63 | 209.3 | 181.58 | 132.48 | 121.64 | 133.88 |
Research & Development | 283.56 | 271.84 | 235.5 | 228.69 | 210.44 | 203.74 |
Operating Expenses | 491.19 | 481.14 | 417.08 | 369.62 | 332.76 | 337.62 |
Operating Income | 202.18 | 205.11 | 168.72 | 138.6 | 117.77 | 111.78 |
Interest Expense | -10.7 | -10.98 | -3.94 | -1.8 | -1.29 | -1.05 |
Interest & Investment Income | 16.13 | 15.54 | 7.28 | 2.01 | 0.58 | 0.46 |
Earnings From Equity Investments | -2.95 | -0.44 | 1.22 | -1.13 | -4.4 | 0.26 |
Currency Exchange Gain (Loss) | 1.84 | 1.84 | 3.98 | 1.81 | 2.46 | -2.98 |
Other Non Operating Income (Expenses) | 0.1 | 5.27 | -8.31 | 2.71 | 2.73 | 4.96 |
EBT Excluding Unusual Items | 206.6 | 216.34 | 168.95 | 142.2 | 117.85 | 113.42 |
Gain (Loss) on Sale of Investments | -11.24 | -11.24 | -11.65 | 2.1 | -0.95 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.12 | -1.05 |
Pretax Income | 195.36 | 205.1 | 157.3 | 144.3 | 116.78 | 112.37 |
Income Tax Expense | 32.47 | 37.93 | 23.36 | 24.7 | 17.5 | 18.11 |
Earnings From Continuing Operations | 162.88 | 167.17 | 133.94 | 119.61 | 99.29 | 94.27 |
Minority Interest in Earnings | -3.68 | -2.95 | -1.02 | -3.34 | -2.29 | -1.3 |
Net Income | 159.2 | 164.22 | 132.92 | 116.27 | 97 | 92.97 |
Net Income to Common | 159.2 | 164.22 | 132.92 | 116.27 | 97 | 92.97 |
Net Income Growth | 20.97% | 23.54% | 14.32% | 19.87% | 4.33% | -16.24% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change | -11.14% | 0.06% | -0.07% | -0.08% | 0.06% | - |
EPS (Basic) | 4.60 | 4.74 | 3.84 | 3.36 | 2.80 | 2.68 |
EPS (Diluted) | 4.60 | 4.73 | 3.83 | 3.35 | 2.79 | 2.68 |
EPS Growth | 36.02% | 23.50% | 14.33% | 20.07% | 4.10% | -16.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 156.83 | 153.23 | 211.01 | 214.57 | 79.79 | 90.64 |
Free Cash Flow Per Share | 4.53 | 4.42 | 6.08 | 6.18 | 2.30 | 2.61 |
Dividend Per Share | 4.200 | 4.200 | 3.500 | 3.000 | 2.600 | 2.500 |
Dividend Growth | 20.00% | 20.00% | 16.67% | 15.38% | 4.00% | -12.28% |
Gross Margin | 53.40% | 52.06% | 51.51% | 50.63% | 46.16% | 44.77% |
Operating Margin | 15.57% | 15.56% | 14.84% | 13.81% | 12.07% | 11.13% |
Profit Margin | 12.26% | 12.46% | 11.69% | 11.58% | 9.94% | 9.26% |
Free Cash Flow Margin | 12.08% | 11.62% | 18.55% | 21.38% | 8.18% | 9.03% |
EBITDA | 213.62 | 216.91 | 179.71 | 146.88 | 126.14 | 120.68 |
EBITDA Margin | 16.45% | 16.45% | 15.80% | 14.63% | 12.93% | 12.02% |
D&A For EBITDA | 11.43 | 11.8 | 10.99 | 8.28 | 8.37 | 8.9 |
EBIT | 202.18 | 205.11 | 168.72 | 138.6 | 117.77 | 111.78 |
EBIT Margin | 15.57% | 15.56% | 14.84% | 13.81% | 12.07% | 11.13% |
Effective Tax Rate | 16.62% | 18.49% | 14.85% | 17.11% | 14.98% | 16.11% |