WiseChip Semiconductor Inc. (TPEX:5245)
Taiwan · Delayed Price · Currency is TWD 27.00
0.00 (0.00%)
Feb 11, 2026, 1:30 PM CST
WiseChip Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 823.85 | 899.24 | 895.58 | 1,421 | 1,454 | 1,348 | |
Revenue Growth (YoY) | -5.96% | 0.41% | -36.96% | -2.29% | 7.88% | -0.59% |
Cost of Revenue | 775.48 | 812.03 | 797.39 | 957.59 | 948.54 | 1,016 |
Gross Profit | 48.36 | 87.21 | 98.18 | 462.98 | 505.36 | 331.73 |
Selling, General & Admin | 136.24 | 134.22 | 126.79 | 148.26 | 135.28 | 110.5 |
Research & Development | 91.63 | 107.76 | 132.06 | 120.07 | 134.04 | 123.3 |
Operating Expenses | 227.39 | 243.79 | 258.84 | 263.63 | 270.85 | 235 |
Operating Income | -179.03 | -156.57 | -160.66 | 199.35 | 234.51 | 96.73 |
Interest Expense | -15.04 | -13.4 | -8 | -4.32 | -2.73 | -5.62 |
Interest & Investment Income | 5.32 | 4.6 | 2.87 | 2 | 0.07 | 0.1 |
Earnings From Equity Investments | -1.23 | 4.41 | - | - | - | - |
Currency Exchange Gain (Loss) | -2.17 | 10.42 | 2.81 | 12.98 | -2.05 | -5.38 |
Other Non Operating Income (Expenses) | 6.34 | 17.16 | 9.9 | 9.08 | 19.71 | 22.67 |
EBT Excluding Unusual Items | -185.82 | -133.38 | -153.08 | 219.1 | 249.52 | 108.5 |
Gain (Loss) on Sale of Investments | 3.05 | 3.44 | 4.89 | 2.03 | - | - |
Gain (Loss) on Sale of Assets | -0.34 | - | - | - | 0.03 | 0.09 |
Other Unusual Items | 0.01 | 0.01 | 0.01 | - | - | - |
Pretax Income | -183.1 | -129.93 | -148.18 | 221.12 | 249.55 | 108.6 |
Income Tax Expense | 2.19 | 6.13 | -7 | 44.55 | 51.69 | 19.06 |
Earnings From Continuing Operations | -185.29 | -136.06 | -141.18 | 176.57 | 197.86 | 89.54 |
Minority Interest in Earnings | 6.16 | 1.17 | 2.33 | - | - | - |
Net Income | -179.13 | -134.9 | -138.85 | 176.57 | 197.86 | 89.54 |
Net Income to Common | -179.13 | -134.9 | -138.85 | 176.57 | 197.86 | 89.54 |
Net Income Growth | - | - | - | -10.76% | 120.98% | 466.07% |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 44 | 45 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 44 | 45 | 45 |
Shares Change (YoY) | 0.03% | - | -2.30% | -1.17% | -1.29% | 0.18% |
EPS (Basic) | -4.15 | -3.13 | -3.22 | 4.09 | 4.47 | 1.99 |
EPS (Diluted) | -4.16 | -3.13 | -3.22 | 4.04 | 4.43 | 1.98 |
EPS Growth | - | - | - | -8.81% | 123.74% | 465.71% |
Free Cash Flow | -195.37 | -18.75 | -132.35 | 175.41 | 316.08 | 250.01 |
Free Cash Flow Per Share | -4.53 | -0.43 | -3.07 | 3.97 | 7.07 | 5.52 |
Dividend Per Share | - | - | - | 2.500 | 4.480 | 1.000 |
Dividend Growth | - | - | - | -44.20% | 348.00% | 132.56% |
Gross Margin | 5.87% | 9.70% | 10.96% | 32.59% | 34.76% | 24.62% |
Operating Margin | -21.73% | -17.41% | -17.94% | 14.03% | 16.13% | 7.18% |
Profit Margin | -21.74% | -15.00% | -15.50% | 12.43% | 13.61% | 6.64% |
Free Cash Flow Margin | -23.71% | -2.08% | -14.78% | 12.35% | 21.74% | 18.55% |
EBITDA | -63.88 | -47.1 | -55.6 | 304.15 | 344.41 | 210.04 |
EBITDA Margin | -7.75% | -5.24% | -6.21% | 21.41% | 23.69% | 15.59% |
D&A For EBITDA | 115.15 | 109.47 | 105.06 | 104.8 | 109.89 | 113.31 |
EBIT | -179.03 | -156.57 | -160.66 | 199.35 | 234.51 | 96.73 |
EBIT Margin | -21.73% | -17.41% | -17.94% | 14.03% | 16.13% | 7.18% |
Effective Tax Rate | - | - | - | 20.15% | 20.71% | 17.55% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.