WiseChip Semiconductor Inc. (TPEX:5245)
Taiwan · Delayed Price · Currency is TWD 26.35
-0.10 (-0.38%)
May 20, 2026, 11:59 AM CST
WiseChip Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 734.04 | 775.78 | 899.24 | 895.58 | 1,421 | 1,454 | |
Revenue Growth (YoY) | -18.56% | -13.73% | 0.41% | -36.96% | -2.29% | 7.88% |
Cost of Revenue | 739.53 | 767.05 | 812.03 | 797.39 | 957.59 | 948.54 |
Gross Profit | -5.49 | 8.73 | 87.21 | 98.18 | 462.98 | 505.36 |
Selling, General & Admin | 127.75 | 132.06 | 134.22 | 126.79 | 148.26 | 135.28 |
Research & Development | 69.94 | 78.15 | 107.76 | 132.06 | 120.07 | 134.04 |
Operating Expenses | 198.54 | 211.04 | 243.79 | 258.84 | 263.63 | 270.85 |
Operating Income | -204.03 | -202.31 | -156.57 | -160.66 | 199.35 | 234.51 |
Interest Expense | -18.1 | -16.74 | -13.4 | -8 | -4.32 | -2.73 |
Interest & Investment Income | 5.68 | 5.5 | 4.6 | 2.87 | 2 | 0.07 |
Earnings From Equity Investments | -10.35 | -8.79 | 4.41 | - | - | - |
Currency Exchange Gain (Loss) | 0.59 | 0.59 | 10.42 | 2.81 | 12.98 | -2.05 |
Other Non Operating Income (Expenses) | 15.79 | 7.49 | 17.16 | 9.9 | 9.08 | 19.71 |
EBT Excluding Unusual Items | -210.42 | -214.27 | -133.38 | -153.08 | 219.1 | 249.52 |
Gain (Loss) on Sale of Investments | -8.39 | -8.39 | 3.44 | 4.89 | 2.03 | - |
Gain (Loss) on Sale of Assets | -0.37 | -0.37 | - | - | - | 0.03 |
Asset Writedown | -5.02 | -5.02 | - | - | - | - |
Other Unusual Items | 0.01 | 0.01 | 0.01 | 0.01 | - | - |
Pretax Income | -224.2 | -228.04 | -129.93 | -148.18 | 221.12 | 249.55 |
Income Tax Expense | 1.65 | 0.25 | 6.13 | -7 | 44.55 | 51.69 |
Earnings From Continuing Operations | -225.85 | -228.29 | -136.06 | -141.18 | 176.57 | 197.86 |
Minority Interest in Earnings | 19.16 | 16.39 | 1.17 | 2.33 | - | - |
Net Income | -206.69 | -211.9 | -134.9 | -138.85 | 176.57 | 197.86 |
Net Income to Common | -206.69 | -211.9 | -134.9 | -138.85 | 176.57 | 197.86 |
Net Income Growth | - | - | - | - | -10.76% | 120.98% |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 44 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 44 | 45 |
Shares Change (YoY) | 0.32% | 0.11% | - | -2.30% | -1.17% | -1.29% |
EPS (Basic) | -4.77 | -4.90 | -3.13 | -3.22 | 4.09 | 4.47 |
EPS (Diluted) | -4.77 | -4.90 | -3.13 | -3.22 | 4.04 | 4.43 |
EPS Growth | - | - | - | - | -8.81% | 123.74% |
Free Cash Flow | -186.82 | -207.65 | -20.16 | -132.35 | 175.41 | 316.08 |
Free Cash Flow Per Share | -4.32 | -4.81 | -0.47 | -3.07 | 3.97 | 7.07 |
Dividend Per Share | - | - | - | - | 2.500 | 4.480 |
Dividend Growth | - | - | - | - | -44.20% | 348.00% |
Gross Margin | -0.75% | 1.13% | 9.70% | 10.96% | 32.59% | 34.76% |
Operating Margin | -27.80% | -26.08% | -17.41% | -17.94% | 14.03% | 16.13% |
Profit Margin | -28.16% | -27.32% | -15.00% | -15.50% | 12.43% | 13.61% |
Free Cash Flow Margin | -25.45% | -26.77% | -2.24% | -14.78% | 12.35% | 21.74% |
EBITDA | -87.82 | -86.5 | -47.1 | -55.6 | 304.15 | 344.41 |
EBITDA Margin | -11.96% | -11.15% | -5.24% | -6.21% | 21.41% | 23.69% |
D&A For EBITDA | 116.21 | 115.81 | 109.47 | 105.06 | 104.8 | 109.89 |
EBIT | -204.03 | -202.31 | -156.57 | -160.66 | 199.35 | 234.51 |
EBIT Margin | -27.79% | -26.08% | -17.41% | -17.94% | 14.03% | 16.13% |
Effective Tax Rate | - | - | - | - | 20.15% | 20.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.