JSW Pacific Corporation (TPEX:5251)
Taiwan · Delayed Price · Currency is TWD 26.05
-0.50 (-1.88%)
Sep 3, 2026, 1:30 PM CST
JSW Pacific Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 320.16 | 305.38 | 276.82 | 179.15 | 307.1 | 194.58 | |
Revenue Growth | -0.48% | 10.32% | 54.52% | -41.66% | 57.83% | -6.03% |
Cost of Revenue | 182.68 | 184.32 | 166.55 | 119.88 | 204.57 | 137.33 |
Gross Profit | 137.48 | 121.06 | 110.27 | 59.27 | 102.53 | 57.25 |
Selling, General & Admin | 108.09 | 106.92 | 102.53 | 97.65 | 101.54 | 108.98 |
Research & Development | 28.25 | 26.4 | 24.62 | 25.78 | 23.38 | 25.66 |
Operating Expenses | 136.39 | 133.35 | 127.14 | 123.79 | 124.71 | 134.15 |
Operating Income | 1.09 | -12.29 | -16.86 | -64.52 | -22.18 | -76.9 |
Interest Expense | -0.3 | -0.3 | -0.21 | -0.52 | -0.93 | -1.05 |
Interest & Investment Income | 7.71 | 9.46 | 12.22 | 9.98 | 3.9 | 1.69 |
Earnings From Equity Investments | -0.96 | -1.25 | -8.79 | -10.18 | -10.09 | -5.31 |
Currency Exchange Gain (Loss) | -5.7 | -5.7 | 10.82 | -1 | 9 | -3.11 |
Other Non Operating Income (Expenses) | 29.36 | 2.52 | 5.88 | 1.4 | 2.81 | 5.54 |
EBT Excluding Unusual Items | 31.2 | -7.55 | 3.06 | -64.84 | -17.49 | -79.15 |
Gain (Loss) on Sale of Investments | 7.85 | 7.85 | 3.05 | 1.18 | -2.29 | 0.49 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.01 | -0.51 | 7.16 | 3.85 |
Asset Writedown | - | - | - | - | -5.68 | -5.95 |
Other Unusual Items | - | - | - | - | - | 2.97 |
Pretax Income | 39.08 | 0.33 | 6.12 | -64.17 | -18.3 | -77.78 |
Income Tax Expense | 1.56 | -0.68 | 4.13 | -2.3 | 0.84 | -0.21 |
Earnings From Continuing Operations | 37.52 | 1.01 | 1.99 | -61.88 | -19.14 | -77.56 |
Net Income | 37.52 | 1.01 | 1.99 | -61.88 | -19.14 | -77.56 |
Net Income to Common | 37.52 | 1.01 | 1.99 | -61.88 | -19.14 | -77.56 |
Net Income Growth | - | -49.40% | - | - | - | - |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 33 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 33 |
Shares Change | 0.73% | -0.07% | 0.34% | 0.31% | 0.33% | -2.78% |
EPS (Basic) | 1.10 | 0.03 | 0.06 | -1.84 | -0.57 | -2.32 |
EPS (Diluted) | 1.10 | 0.03 | 0.06 | -1.84 | -0.57 | -2.32 |
EPS Growth | - | -49.42% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -38.06 | -17.47 | -38.26 | 0.51 | -36.58 | -48.86 |
Free Cash Flow Per Share | -1.12 | -0.52 | -1.13 | 0.01 | -1.09 | -1.46 |
Gross Margin | 42.94% | 39.64% | 39.84% | 33.08% | 33.39% | 29.42% |
Operating Margin | 0.34% | -4.03% | -6.09% | -36.02% | -7.22% | -39.52% |
Profit Margin | 11.72% | 0.33% | 0.72% | -34.54% | -6.23% | -39.86% |
Free Cash Flow Margin | -11.89% | -5.72% | -13.82% | 0.29% | -11.91% | -25.11% |
EBITDA | 4.66 | -8.64 | -12.6 | -58.95 | -14.62 | -67.64 |
EBITDA Margin | 1.46% | -2.83% | -4.55% | -32.90% | -4.76% | -34.76% |
D&A For EBITDA | 3.57 | 3.65 | 4.26 | 5.57 | 7.56 | 9.26 |
EBIT | 1.09 | -12.29 | -16.86 | -64.52 | -22.18 | -76.9 |
EBIT Margin | 0.34% | -4.02% | -6.09% | -36.02% | -7.22% | -39.52% |
Effective Tax Rate | 4.00% | - | 67.53% | - | - | - |
Revenue as Reported | 14.78 | - | - | - | - | - |