Gigastone Corporation (TPEX:5262)

Gigastone Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,070	2,581	2,259	1,494	1,399	1,117
Revenue Growth (YoY)	-29.15%	14.22%	51.25%	6.78%	25.24%	-11.33%
Cost of Revenue	1,162	1,437	1,204	1,132	1,128	981.95
Gross Profit	907.68	1,143	1,056	361.53	271.35	135.1
Selling, General & Admin	837.51	801.8	796.69	305.05	230.45	113.66
Operating Expenses	837.63	800.93	797.65	300.35	233.42	113.11
Operating Income	70.05	342.32	258.07	61.18	37.92	21.98
Interest Expense	-20.71	-25.34	-20.76	-11.16	-4.78	-4.14
Interest & Investment Income	2.55	1.34	1.2	0.3	0.17	0.13
Earnings From Equity Investments	-	-3.58	-2.38	-0.83	-0.76	0.12
Currency Exchange Gain (Loss)	-0.9	-12.94	-5.17	11.53	-12.43	-11.41
Other Non Operating Income (Expenses)	5.93	6.09	1.6	2.61	19.38	3.99
EBT Excluding Unusual Items	56.92	307.9	232.56	63.64	39.49	10.66
Gain (Loss) on Sale of Investments	2.75	0.31	0.16	-0.33	0	0.32
Gain (Loss) on Sale of Assets	-0.1	-0.09	-0.03	-	0.22	0.06
Pretax Income	59.58	308.13	232.69	63.31	39.72	11.04
Income Tax Expense	22.37	36.31	1.52	0.04	0.01	1.01
Earnings From Continuing Operations	37.21	271.81	231.16	63.27	39.71	10.03
Net Income	37.21	271.81	231.16	63.27	39.71	10.03
Net Income to Common	37.21	271.81	231.16	63.27	39.71	10.03
Net Income Growth	-90.18%	17.59%	265.36%	59.31%	295.95%	-65.54%
Shares Outstanding (Basic)	51	50	51	51	51	51
Shares Outstanding (Diluted)	51	51	51	51	51	51
Shares Change (YoY)	0.31%	0.02%	0.89%	-	-	-
EPS (Basic)	0.73	5.40	4.56	1.25	0.78	0.20
EPS (Diluted)	0.72	5.31	4.52	1.25	0.78	0.20
EPS Growth	-90.23%	17.48%	262.19%	59.99%	294.27%	-65.29%
Free Cash Flow	173.54	43.76	-58.86	11.8	-151.01	-63.44
Free Cash Flow Per Share	3.39	0.85	-1.15	0.23	-2.98	-1.25
Dividend Per Share	2.700	2.700	1.500	-	-	-
Dividend Growth	80.00%	80.00%	-	-	-	-
Gross Margin	43.85%	44.30%	46.73%	24.20%	19.40%	12.09%
Operating Margin	3.38%	13.26%	11.42%	4.10%	2.71%	1.97%
Profit Margin	1.80%	10.53%	10.23%	4.24%	2.84%	0.90%
Free Cash Flow Margin	8.38%	1.70%	-2.60%	0.79%	-10.79%	-5.68%
EBITDA	81.32	350.86	264.57	65.85	42.16	26.79
EBITDA Margin	3.93%	13.60%	11.71%	4.41%	3.01%	2.40%
D&A For EBITDA	11.27	8.54	6.5	4.66	4.24	4.81
EBIT	70.05	342.32	258.07	61.18	37.92	21.98
EBIT Margin	3.38%	13.26%	11.42%	4.10%	2.71%	1.97%
Effective Tax Rate	37.55%	11.79%	0.66%	0.06%	0.01%	9.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.