Gigastone Corporation (TPEX:5262)
Taiwan · Delayed Price · Currency is TWD 51.60
+0.60 (1.18%)
May 29, 2026, 1:43 PM CST
Gigastone Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,205 | 2,062 | 2,581 | 2,259 | 1,494 | 1,399 | |
Revenue Growth (YoY) | -7.50% | -20.12% | 14.22% | 51.25% | 6.78% | 25.24% |
Cost of Revenue | 1,111 | 1,124 | 1,437 | 1,204 | 1,132 | 1,128 |
Gross Profit | 1,093 | 937.7 | 1,143 | 1,056 | 361.53 | 271.35 |
Selling, General & Admin | 877.64 | 831.82 | 801.8 | 796.69 | 305.05 | 230.45 |
Operating Expenses | 877.23 | 833.12 | 800.93 | 797.65 | 300.35 | 233.42 |
Operating Income | 216.25 | 104.58 | 342.32 | 258.07 | 61.18 | 37.92 |
Interest Expense | -26.2 | -21.95 | -25.34 | -20.76 | -11.16 | -4.78 |
Interest & Investment Income | 2.47 | 2.65 | 1.34 | 1.2 | 0.3 | 0.17 |
Earnings From Equity Investments | - | - | -3.58 | -2.38 | -0.83 | -0.76 |
Currency Exchange Gain (Loss) | 2.69 | 2.69 | -12.94 | -5.17 | 11.53 | -12.43 |
Other Non Operating Income (Expenses) | 0.35 | 4.61 | 6.09 | 1.6 | 2.61 | 19.38 |
EBT Excluding Unusual Items | 195.56 | 92.58 | 307.9 | 232.56 | 63.64 | 39.49 |
Gain (Loss) on Sale of Investments | 4.68 | 4.68 | 0.31 | 0.16 | -0.33 | 0 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | -0.09 | -0.03 | - | 0.22 |
Pretax Income | 200.26 | 97.28 | 308.13 | 232.69 | 63.31 | 39.72 |
Income Tax Expense | 61.86 | 27.67 | 36.31 | 1.52 | 0.04 | 0.01 |
Earnings From Continuing Operations | 138.4 | 69.62 | 271.81 | 231.16 | 63.27 | 39.71 |
Net Income | 138.4 | 69.62 | 271.81 | 231.16 | 63.27 | 39.71 |
Net Income to Common | 138.4 | 69.62 | 271.81 | 231.16 | 63.27 | 39.71 |
Net Income Growth | -24.17% | -74.39% | 17.59% | 265.36% | 59.31% | 295.95% |
Shares Outstanding (Basic) | 51 | 51 | 50 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 |
Shares Change (YoY) | -0.39% | -0.18% | 0.02% | 0.89% | - | - |
EPS (Basic) | 2.73 | 1.37 | 5.40 | 4.56 | 1.25 | 0.78 |
EPS (Diluted) | 2.70 | 1.36 | 5.31 | 4.52 | 1.25 | 0.78 |
EPS Growth | -23.97% | -74.39% | 17.48% | 262.19% | 59.99% | 294.27% |
Free Cash Flow | -323.38 | 109.38 | 43.76 | -58.86 | 11.8 | -151.01 |
Free Cash Flow Per Share | -6.32 | 2.14 | 0.85 | -1.15 | 0.23 | -2.98 |
Dividend Per Share | 0.700 | 0.700 | 2.700 | 1.500 | - | - |
Dividend Growth | -74.07% | -74.07% | 80.00% | - | - | - |
Gross Margin | 49.60% | 45.49% | 44.30% | 46.73% | 24.20% | 19.40% |
Operating Margin | 9.81% | 5.07% | 13.26% | 11.42% | 4.10% | 2.71% |
Profit Margin | 6.28% | 3.38% | 10.53% | 10.23% | 4.24% | 2.84% |
Free Cash Flow Margin | -14.67% | 5.31% | 1.70% | -2.60% | 0.79% | -10.79% |
EBITDA | 229.21 | 117.13 | 350.86 | 264.57 | 65.85 | 42.16 |
EBITDA Margin | 10.40% | 5.68% | 13.60% | 11.71% | 4.41% | 3.01% |
D&A For EBITDA | 12.96 | 12.55 | 8.54 | 6.5 | 4.66 | 4.24 |
EBIT | 216.25 | 104.58 | 342.32 | 258.07 | 61.18 | 37.92 |
EBIT Margin | 9.81% | 5.07% | 13.26% | 11.42% | 4.10% | 2.71% |
Effective Tax Rate | 30.89% | 28.44% | 11.79% | 0.66% | 0.06% | 0.01% |