Brogent Technologies Inc. (TPEX:5263)
Taiwan
· Delayed Price · Currency is TWD 96.20
-2.70 (-2.73%)
Jun 13, 2025, 1:30 PM CST
Brogent Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,427 | 1,392 | 862.7 | 803.77 | 787.75 | 1,063 | Upgrade
|
| Revenue Growth (YoY) | 57.69% | 61.33% | 7.33% | 2.03% | -25.89% | -48.91% | Upgrade
|
| Cost of Revenue | 842.93 | 794.31 | 500.89 | 473.25 | 411.24 | 560.48 | Upgrade
|
| Gross Profit | 584.13 | 597.53 | 361.81 | 330.52 | 376.51 | 502.42 | Upgrade
|
| Selling, General & Admin | 437.71 | 432.35 | 400.94 | 368.36 | 302.57 | 295.51 | Upgrade
|
| Research & Development | 148.52 | 138.06 | 106.89 | 189.45 | 207.75 | 167.31 | Upgrade
|
| Operating Expenses | 620.11 | 608.36 | 586.18 | 577.78 | 556.64 | 524.94 | Upgrade
|
| Operating Income | -35.98 | -10.83 | -224.37 | -247.26 | -180.14 | -22.52 | Upgrade
|
| Interest Expense | -29.03 | -32.68 | -27.29 | -23.72 | -27.06 | -28.95 | Upgrade
|
| Interest & Investment Income | 12.46 | 13.45 | 17.76 | 8.51 | 5.34 | 8.49 | Upgrade
|
| Earnings From Equity Investments | -18.53 | -14.31 | -2.71 | -0.47 | -6.03 | 1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 78.58 | 104.86 | 0.95 | 78.53 | -20.23 | -28.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.9 | 41.15 | 14.28 | 26.22 | 56.73 | 12.33 | Upgrade
|
| EBT Excluding Unusual Items | 40.41 | 101.63 | -221.38 | -158.19 | -171.39 | -57.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.28 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -3.18 | 74.23 | -2.04 | 0.19 | Upgrade
|
| Other Unusual Items | - | - | - | - | 19.65 | 15.92 | Upgrade
|
| Pretax Income | 40.41 | 101.63 | -222.28 | -83.96 | -153.78 | -41.84 | Upgrade
|
| Income Tax Expense | 19.37 | 28.23 | -42.31 | -21.56 | -20.46 | 9.92 | Upgrade
|
| Earnings From Continuing Operations | 21.04 | 73.4 | -179.98 | -62.4 | -133.32 | -51.76 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.21 | 1.67 | 1.37 | 2.57 | Upgrade
|
| Net Income | 21.04 | 73.4 | -179.76 | -60.73 | -131.96 | -49.18 | Upgrade
|
| Net Income to Common | 21.04 | 73.4 | -179.76 | -60.73 | -131.96 | -49.18 | Upgrade
|
| Shares Outstanding (Basic) | 68 | 67 | 64 | 61 | 57 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 67 | 64 | 61 | 57 | 56 | Upgrade
|
| Shares Change (YoY) | 5.72% | 4.11% | 5.23% | 7.04% | 2.45% | - | Upgrade
|
| EPS (Basic) | 0.31 | 1.10 | -2.79 | -0.99 | -2.31 | -0.88 | Upgrade
|
| EPS (Diluted) | 0.31 | 1.10 | -2.79 | -0.99 | -2.31 | -0.88 | Upgrade
|
| Free Cash Flow | -185.99 | 46.17 | 45.81 | -68.98 | -120.1 | -49.28 | Upgrade
|
| Free Cash Flow Per Share | -2.72 | 0.69 | 0.71 | -1.13 | -2.10 | -0.88 | Upgrade
|
| Dividend Per Share | 0.900 | 0.900 | 0.500 | 1.500 | - | - | Upgrade
|
| Dividend Growth | 80.00% | 80.00% | -66.67% | - | - | - | Upgrade
|
| Gross Margin | 40.93% | 42.93% | 41.94% | 41.12% | 47.80% | 47.27% | Upgrade
|
| Operating Margin | -2.52% | -0.78% | -26.01% | -30.76% | -22.87% | -2.12% | Upgrade
|
| Profit Margin | 1.47% | 5.27% | -20.84% | -7.56% | -16.75% | -4.63% | Upgrade
|
| Free Cash Flow Margin | -13.03% | 3.32% | 5.31% | -8.58% | -15.25% | -4.64% | Upgrade
|
| EBITDA | 73.81 | 98.56 | -119.4 | -141.22 | -97.27 | 59.18 | Upgrade
|
| EBITDA Margin | 5.17% | 7.08% | -13.84% | -17.57% | -12.35% | 5.57% | Upgrade
|
| D&A For EBITDA | 109.78 | 109.39 | 104.97 | 106.04 | 82.87 | 81.71 | Upgrade
|
| EBIT | -35.98 | -10.83 | -224.37 | -247.26 | -180.14 | -22.52 | Upgrade
|
| EBIT Margin | -2.52% | -0.78% | -26.01% | -30.76% | -22.87% | -2.12% | Upgrade
|
| Effective Tax Rate | 47.93% | 27.78% | - | - | - | - | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.