Brogent Technologies Inc. (TPEX:5263)
Taiwan
· Delayed Price · Currency is TWD 126.00
-0.50 (-0.40%)
At close: Feb 14, 2025
Brogent Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,139 | 862.7 | 803.77 | 787.75 | 1,063 | 2,080 | Upgrade
|
| Revenue Growth (YoY) | 36.66% | 7.33% | 2.03% | -25.89% | -48.91% | 27.05% | Upgrade
|
| Cost of Revenue | 643.52 | 500.89 | 473.25 | 411.24 | 560.48 | 1,095 | Upgrade
|
| Gross Profit | 495.63 | 361.81 | 330.52 | 376.51 | 502.42 | 985.68 | Upgrade
|
| Selling, General & Admin | 431.62 | 400.94 | 368.36 | 302.57 | 295.51 | 371.86 | Upgrade
|
| Research & Development | 115.29 | 106.89 | 189.45 | 207.75 | 167.31 | 172.4 | Upgrade
|
| Operating Expenses | 583.87 | 586.18 | 577.78 | 556.64 | 524.94 | 564.87 | Upgrade
|
| Operating Income | -88.24 | -224.37 | -247.26 | -180.14 | -22.52 | 420.81 | Upgrade
|
| Interest Expense | -34.18 | -27.29 | -23.72 | -27.06 | -28.95 | -23.73 | Upgrade
|
| Interest & Investment Income | 11.67 | 17.76 | 8.51 | 5.34 | 8.49 | 10.33 | Upgrade
|
| Earnings From Equity Investments | -16.55 | -2.71 | -0.47 | -6.03 | 1.14 | -5.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 58.88 | 0.95 | 78.53 | -20.23 | -28.45 | -28.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.2 | 14.28 | 26.22 | 56.73 | 12.33 | 42.48 | Upgrade
|
| EBT Excluding Unusual Items | -55.24 | -221.38 | -158.19 | -171.39 | -57.95 | 415.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.51 | 2.28 | - | - | - | 55.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.18 | -3.18 | 74.23 | -2.04 | 0.19 | 0.55 | Upgrade
|
| Other Unusual Items | - | - | - | 19.65 | 15.92 | - | Upgrade
|
| Pretax Income | -56.91 | -222.28 | -83.96 | -153.78 | -41.84 | 471.9 | Upgrade
|
| Income Tax Expense | 1.2 | -42.31 | -21.56 | -20.46 | 9.92 | 88.09 | Upgrade
|
| Earnings From Continuing Operations | -58.11 | -179.98 | -62.4 | -133.32 | -51.76 | 383.81 | Upgrade
|
| Minority Interest in Earnings | 0.13 | 0.21 | 1.67 | 1.37 | 2.57 | -17.29 | Upgrade
|
| Net Income | -57.99 | -179.76 | -60.73 | -131.96 | -49.18 | 366.53 | Upgrade
|
| Net Income to Common | -57.99 | -179.76 | -60.73 | -131.96 | -49.18 | 366.53 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 42.52% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 64 | 61 | 57 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 64 | 61 | 57 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | 3.21% | 5.23% | 7.04% | 2.45% | - | - | Upgrade
|
| EPS (Basic) | -0.88 | -2.79 | -0.99 | -2.31 | -0.88 | 6.57 | Upgrade
|
| EPS (Diluted) | -0.88 | -2.79 | -0.99 | -2.31 | -0.88 | 6.57 | Upgrade
|
| EPS Growth | - | - | - | - | - | 42.52% | Upgrade
|
| Free Cash Flow | -0.53 | 45.81 | -68.98 | -120.1 | -49.28 | 221.26 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.71 | -1.13 | -2.10 | -0.88 | 3.97 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 1.500 | - | - | 5.600 | Upgrade
|
| Dividend Growth | -66.67% | -66.67% | - | - | - | 47.00% | Upgrade
|
| Gross Margin | 43.51% | 41.94% | 41.12% | 47.80% | 47.27% | 47.38% | Upgrade
|
| Operating Margin | -7.75% | -26.01% | -30.76% | -22.87% | -2.12% | 20.23% | Upgrade
|
| Profit Margin | -5.09% | -20.84% | -7.56% | -16.75% | -4.63% | 17.62% | Upgrade
|
| Free Cash Flow Margin | -0.05% | 5.31% | -8.58% | -15.25% | -4.64% | 10.64% | Upgrade
|
| EBITDA | 19.68 | -119.4 | -141.22 | -97.27 | 59.18 | 492.65 | Upgrade
|
| EBITDA Margin | 1.73% | -13.84% | -17.57% | -12.35% | 5.57% | 23.68% | Upgrade
|
| D&A For EBITDA | 107.92 | 104.97 | 106.04 | 82.87 | 81.71 | 71.84 | Upgrade
|
| EBIT | -88.24 | -224.37 | -247.26 | -180.14 | -22.52 | 420.81 | Upgrade
|
| EBIT Margin | -7.75% | -26.01% | -30.76% | -22.87% | -2.12% | 20.23% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 18.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.