Brogent Technologies Inc. (TPEX:5263)
Taiwan · Delayed Price · Currency is TWD 103.50
-1.50 (-1.43%)
May 29, 2026, 1:30 PM CST
Brogent Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,409 | 1,339 | 1,392 | 862.7 | 803.77 | 787.75 | |
Revenue Growth (YoY) | -1.27% | -3.81% | 61.33% | 7.33% | 2.03% | -25.89% |
Cost of Revenue | 747.71 | 777.9 | 794.31 | 500.89 | 473.25 | 411.24 |
Gross Profit | 661.27 | 560.9 | 597.53 | 361.81 | 330.52 | 376.51 |
Selling, General & Admin | 482.23 | 460.21 | 432.35 | 400.94 | 368.36 | 302.57 |
Research & Development | 211.51 | 210.39 | 138.06 | 106.89 | 189.45 | 207.75 |
Operating Expenses | 716.75 | 694.16 | 608.36 | 586.18 | 577.78 | 556.64 |
Operating Income | -55.47 | -133.26 | -10.83 | -224.37 | -247.26 | -180.14 |
Interest Expense | -30.69 | -28.74 | -32.68 | -27.29 | -23.72 | -27.06 |
Interest & Investment Income | 7.71 | 8.39 | 13.45 | 17.76 | 8.51 | 5.34 |
Earnings From Equity Investments | -28.67 | -34.75 | -14.31 | -2.71 | -0.47 | -6.03 |
Currency Exchange Gain (Loss) | -72.52 | -72.52 | 104.86 | 0.95 | 78.53 | -20.23 |
Other Non Operating Income (Expenses) | 73.38 | 44.72 | 41.15 | 14.28 | 26.22 | 56.73 |
EBT Excluding Unusual Items | -106.28 | -216.16 | 101.63 | -221.38 | -158.19 | -171.39 |
Gain (Loss) on Sale of Investments | - | - | - | 2.28 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -3.18 | 74.23 | -2.04 |
Other Unusual Items | - | - | - | - | - | 19.65 |
Pretax Income | -106.28 | -216.16 | 101.63 | -222.28 | -83.96 | -153.78 |
Income Tax Expense | -1.12 | -18.97 | 28.23 | -42.31 | -21.56 | -20.46 |
Earnings From Continuing Operations | -105.16 | -197.19 | 73.4 | -179.98 | -62.4 | -133.32 |
Minority Interest in Earnings | - | - | - | 0.21 | 1.67 | 1.37 |
Net Income | -105.16 | -197.19 | 73.4 | -179.76 | -60.73 | -131.96 |
Net Income to Common | -105.16 | -197.19 | 73.4 | -179.76 | -60.73 | -131.96 |
Shares Outstanding (Basic) | 71 | 69 | 67 | 64 | 61 | 57 |
Shares Outstanding (Diluted) | 71 | 69 | 67 | 64 | 61 | 57 |
Shares Change (YoY) | 3.59% | 2.75% | 4.11% | 5.23% | 7.04% | 2.45% |
EPS (Basic) | -1.48 | -2.87 | 1.10 | -2.79 | -0.99 | -2.31 |
EPS (Diluted) | -1.49 | -2.87 | 1.10 | -2.79 | -0.99 | -2.31 |
Free Cash Flow | 255.63 | -67.29 | 46.17 | 45.81 | -68.98 | -120.1 |
Free Cash Flow Per Share | 3.61 | -0.98 | 0.69 | 0.71 | -1.13 | -2.10 |
Dividend Per Share | - | - | 0.940 | 0.500 | 1.500 | - |
Dividend Growth | - | - | 88.00% | -66.67% | - | - |
Gross Margin | 46.93% | 41.90% | 42.93% | 41.94% | 41.12% | 47.80% |
Operating Margin | -3.94% | -9.95% | -0.78% | -26.01% | -30.76% | -22.87% |
Profit Margin | -7.46% | -14.73% | 5.27% | -20.84% | -7.56% | -16.75% |
Free Cash Flow Margin | 18.14% | -5.03% | 3.32% | 5.31% | -8.58% | -15.25% |
EBITDA | 61.85 | -19.63 | 98.56 | -119.4 | -141.22 | -97.27 |
EBITDA Margin | 4.39% | -1.47% | 7.08% | -13.84% | -17.57% | -12.35% |
D&A For EBITDA | 117.32 | 113.64 | 109.39 | 104.97 | 106.04 | 82.87 |
EBIT | -55.47 | -133.26 | -10.83 | -224.37 | -247.26 | -180.14 |
EBIT Margin | -3.94% | -9.95% | -0.78% | -26.01% | -30.76% | -22.87% |
Effective Tax Rate | - | - | 27.78% | - | - | - |