Brogent Technologies Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,736	10,239	7,385	7,834	7,056	6,299
Market Cap Growth	-31.40%	38.65%	-5.73%	11.03%	12.01%	-35.24%
Enterprise Value	7,764	10,743	8,051	8,321	7,760	7,248
Last Close Price	99.70	144.11	112.19	125.07	119.72	109.98
PE Ratio	-	139.50	-	-	-	-
Forward PE	44.26	23.45	23.45	23.45	23.45	23.45
PS Ratio	4.73	7.36	8.56	9.75	8.96	5.93
PB Ratio	2.00	2.56	2.35	2.45	2.33	2.38
P/TBV Ratio	2.28	2.78	2.51	2.61	2.46	2.56
P/FCF Ratio	145.59	221.77	161.20	-	-	-
P/OCF Ratio	13.57	48.61	64.40	-	-	-
EV/Sales Ratio	5.45	7.72	9.33	10.35	9.85	6.82
EV/EBITDA Ratio	93.36	108.99	-	-	-	122.47
EV/FCF Ratio	167.82	232.68	175.75	-	-	-
Debt / Equity Ratio	0.57	0.28	0.51	0.45	0.48	0.79
Debt / EBITDA Ratio	18.22	7.45	-	-	-	20.50
Debt / FCF Ratio	41.57	24.37	34.91	-	-	-
Net Debt / Equity Ratio	0.31	0.06	0.21	0.14	0.15	0.30
Net Debt / EBITDA Ratio	19.68	2.60	-5.41	-3.23	-4.68	13.57
Net Debt / FCF Ratio	22.23	5.55	14.11	-6.61	-3.79	-16.30
Asset Turnover	0.26	0.27	0.17	0.17	0.16	0.21
Inventory Turnover	3.65	3.24	1.78	1.77	1.78	2.38
Quick Ratio	1.76	5.55	2.45	2.72	2.71	4.11
Current Ratio	2.14	6.58	2.89	3.29	3.20	4.95
Return on Equity (ROE)	-4.03%	2.05%	-5.67%	-2.00%	-4.69%	-1.82%
Return on Assets (ROA)	-0.68%	-0.13%	-2.80%	-3.18%	-2.28%	-0.27%
Return on Invested Capital (ROIC)	-1.38%	-0.19%	-6.03%	-6.93%	-5.19%	-0.64%
Return on Capital Employed (ROCE)	-1.40%	-0.20%	-5.60%	-6.20%	-4.60%	-0.50%
Earnings Yield	-2.15%	0.72%	-2.43%	-0.78%	-1.87%	-0.78%
FCF Yield	0.69%	0.45%	0.62%	-0.88%	-1.70%	-0.78%
Dividend Yield	0.88%	0.65%	0.45%	1.20%	-	-
Payout Ratio	-	46.80%	-	-	-	-
Buyback Yield / Dilution	-5.76%	-4.11%	-5.23%	-7.04%	-2.45%	-
Total Shareholder Return	-4.88%	-3.46%	-4.78%	-5.84%	-2.45%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.