Lung Pien Vacuum Industry Co., Ltd. (TPEX:5267)
Taiwan · Delayed Price · Currency is TWD 46.35
-1.15 (-2.42%)
Aug 21, 2026, 12:49 PM CST
Lung Pien Vacuum Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 380.92 | 318.66 | 449.25 | 362.52 | 443.16 | 397.02 | |
Revenue Growth | 16.86% | -29.07% | 23.93% | -18.20% | 11.62% | 13.48% |
Cost of Revenue | 279.79 | 233.4 | 336.61 | 287.06 | 331.62 | 295.84 |
Gross Profit | 101.12 | 85.26 | 112.64 | 75.46 | 111.54 | 101.17 |
Selling, General & Admin | 42.53 | 40.25 | 45.13 | 36.62 | 42.25 | 35.05 |
Research & Development | 13.28 | 16.82 | 11.86 | 12.32 | 11.78 | 11.25 |
Operating Expenses | 55.94 | 56.72 | 54.4 | 51.22 | 57.89 | 48.63 |
Operating Income | 45.19 | 28.54 | 58.24 | 24.24 | 53.66 | 52.54 |
Interest Expense | -0.26 | -0.34 | -0.59 | -0.44 | -0.36 | -0.36 |
Interest & Investment Income | 6.49 | 7.39 | 12.59 | 13.2 | 3.23 | 0.64 |
Currency Exchange Gain (Loss) | -6.99 | -6.99 | 22.34 | 0.86 | 30.66 | -3.38 |
Other Non Operating Income (Expenses) | 22.68 | 2.94 | -1.37 | 3.17 | 3.87 | 1.85 |
EBT Excluding Unusual Items | 67.11 | 31.55 | 91.21 | 41.02 | 91.06 | 51.28 |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | - | 0.03 | - | 1.98 |
Pretax Income | 67.31 | 31.74 | 91.21 | 41.05 | 91.06 | 53.27 |
Income Tax Expense | 14.21 | 6.57 | 18.65 | 8.6 | 18.85 | 11.43 |
Net Income | 53.1 | 25.17 | 72.57 | 32.45 | 72.21 | 41.84 |
Net Income to Common | 53.1 | 25.17 | 72.57 | 32.45 | 72.21 | 41.84 |
Net Income Growth | 185.78% | -65.32% | 123.63% | -55.06% | 72.58% | -1.58% |
Shares Outstanding (Basic) | 26 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 26 | 25 | 25 | 25 | 25 | 25 |
Shares Change | 2.11% | -0.47% | 0.18% | -0.35% | 0.37% | -0.41% |
EPS (Basic) | 2.08 | 1.00 | 2.87 | 1.28 | 2.85 | 1.65 |
EPS (Diluted) | 2.08 | 1.00 | 2.86 | 1.28 | 2.84 | 1.65 |
EPS Growth | 180.82% | -65.09% | 123.44% | -54.93% | 72.12% | -1.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 60.38 | 30.31 | 187.69 | 33.32 | 117 | 13.31 |
Free Cash Flow Per Share | 2.36 | 1.20 | 7.39 | 1.31 | 4.60 | 0.53 |
Dividend Per Share | - | - | 3.000 | 1.500 | 2.600 | 2.000 |
Dividend Growth | - | - | 100.00% | -42.31% | 30.00% | 0% |
Gross Margin | 26.55% | 26.76% | 25.07% | 20.82% | 25.17% | 25.48% |
Operating Margin | 11.86% | 8.96% | 12.96% | 6.69% | 12.11% | 13.23% |
Profit Margin | 13.94% | 7.90% | 16.15% | 8.95% | 16.29% | 10.54% |
Free Cash Flow Margin | 15.85% | 9.51% | 41.78% | 9.19% | 26.40% | 3.35% |
EBITDA | 51.56 | 34.6 | 63.26 | 28.15 | 57.87 | 56.65 |
EBITDA Margin | 13.54% | 10.86% | 14.08% | 7.77% | 13.06% | 14.27% |
D&A For EBITDA | 6.37 | 6.06 | 5.02 | 3.92 | 4.21 | 4.11 |
EBIT | 45.19 | 28.54 | 58.24 | 24.24 | 53.66 | 52.54 |
EBIT Margin | 11.86% | 8.96% | 12.96% | 6.69% | 12.11% | 13.23% |
Effective Tax Rate | 21.11% | 20.71% | 20.44% | 20.96% | 20.71% | 21.45% |