Da Hui Limited (TPEX:5276)
Taiwan · Delayed Price · Currency is TWD 14.55
-0.15 (-1.02%)
Jul 16, 2025, 1:30 PM CST
Da Hui Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 947.6 | 892.34 | 790.59 | 923.35 | 788.24 | 617.79 | Upgrade | |
Revenue Growth (YoY) | 26.83% | 12.87% | -14.38% | 17.14% | 27.59% | 12.63% | Upgrade |
Cost of Revenue | 791.34 | 754.14 | 671.63 | 794.63 | 665.81 | 530.41 | Upgrade |
Gross Profit | 156.26 | 138.21 | 118.95 | 128.73 | 122.43 | 87.38 | Upgrade |
Selling, General & Admin | 83.97 | 81.68 | 102.06 | 94.34 | 87.29 | 75.19 | Upgrade |
Research & Development | 3.58 | 3.32 | 3.56 | 3.93 | 3.55 | 4.49 | Upgrade |
Operating Expenses | 87.54 | 85 | 105.62 | 98.27 | 90.84 | 79.67 | Upgrade |
Operating Income | 68.72 | 53.2 | 13.33 | 30.46 | 31.6 | 7.7 | Upgrade |
Interest Expense | -4 | -4.22 | -4.07 | -1.86 | -0.96 | -0.44 | Upgrade |
Interest & Investment Income | 7.23 | 7.29 | 6.61 | 0.12 | 0.05 | 1.15 | Upgrade |
Earnings From Equity Investments | - | - | - | 9.34 | 9.95 | 15.23 | Upgrade |
Currency Exchange Gain (Loss) | 2.82 | 0.91 | -3.37 | 4.5 | -4.38 | -4.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.64 | 0.69 | -0.43 | 7.4 | 4.34 | 7.3 | Upgrade |
EBT Excluding Unusual Items | 75.41 | 57.88 | 12.08 | 49.95 | 40.6 | 26.93 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 64.6 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 3.14 | 3.14 | -0.15 | -7 | -1.3 | 0.05 | Upgrade |
Asset Writedown | -2.76 | -2.76 | -17.64 | -24.83 | - | - | Upgrade |
Other Unusual Items | - | - | - | -30.49 | - | - | Upgrade |
Pretax Income | 75.79 | 58.26 | -5.7 | 52.23 | 39.31 | 26.97 | Upgrade |
Income Tax Expense | 34.15 | 28.84 | 22.32 | 22.9 | 16.51 | 19.57 | Upgrade |
Net Income | 41.64 | 29.42 | -28.02 | 29.33 | 22.8 | 7.41 | Upgrade |
Net Income to Common | 41.64 | 29.42 | -28.02 | 29.33 | 22.8 | 7.41 | Upgrade |
Net Income Growth | - | - | - | 28.63% | 207.83% | - | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Change (YoY) | 0.12% | 0.11% | - | - | - | - | Upgrade |
EPS (Basic) | 1.05 | 0.74 | -0.71 | 0.74 | 0.58 | 0.19 | Upgrade |
EPS (Diluted) | 1.05 | 0.74 | -0.71 | 0.74 | 0.58 | 0.19 | Upgrade |
EPS Growth | - | - | - | 28.20% | 207.83% | - | Upgrade |
Free Cash Flow | -5.43 | 17.25 | 75.8 | 64.97 | -79.58 | -28.07 | Upgrade |
Free Cash Flow Per Share | -0.14 | 0.44 | 1.92 | 1.65 | -2.02 | -0.71 | Upgrade |
Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.110 | - | Upgrade |
Dividend Growth | - | - | - | 445.46% | - | - | Upgrade |
Gross Margin | 16.49% | 15.49% | 15.05% | 13.94% | 15.53% | 14.14% | Upgrade |
Operating Margin | 7.25% | 5.96% | 1.69% | 3.30% | 4.01% | 1.25% | Upgrade |
Profit Margin | 4.39% | 3.30% | -3.54% | 3.18% | 2.89% | 1.20% | Upgrade |
Free Cash Flow Margin | -0.57% | 1.93% | 9.59% | 7.04% | -10.10% | -4.54% | Upgrade |
EBITDA | 86.73 | 72 | 35.24 | 55.04 | 55.13 | 28.36 | Upgrade |
EBITDA Margin | 9.15% | 8.07% | 4.46% | 5.96% | 6.99% | 4.59% | Upgrade |
D&A For EBITDA | 18.01 | 18.79 | 21.9 | 24.58 | 23.53 | 20.66 | Upgrade |
EBIT | 68.72 | 53.2 | 13.33 | 30.46 | 31.6 | 7.7 | Upgrade |
EBIT Margin | 7.25% | 5.96% | 1.69% | 3.30% | 4.01% | 1.25% | Upgrade |
Effective Tax Rate | 45.06% | 49.50% | - | 43.84% | 41.99% | 72.54% | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.