Da Hui Limited (TPEX:5276)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
17.20
0.00 (-1.99%)
Sep 8, 2026, 2:31 PM CST

Da Hui Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
976.63920.32892.34790.59923.35788.24
Revenue Growth
1.51%3.14%12.87%-14.38%17.14%27.59%
Gross Profit
189.3171.57138.21118.95128.73122.43
Operating Income
90.5369.0553.213.3330.4631.6
Net Income
41.6544.8629.42-28.0229.3322.8
Earnings Per Share
1.041.130.74-0.710.740.58
EPS Growth
-12.41%52.70%--28.20%207.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive Spare Parts
891.74841.89797.01670.78604.77420.22
LED Products
137.37127.48156.9119.81318.59368.02
Adjustment and Elimination
-52.47-49.04-61.56---
Total
976.63920.32892.34790.59923.35788.24

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
212.43169.46223.52192.9136.257.2
Total Debt
62.773.8892.44108.7491.1977.74
Net Cash (Debt)
149.7395.58131.0784.1645.01-20.55
Net Cash Growth
32.19%-27.08%55.74%87.00%--
Net Cash Per Share
3.792.423.312.131.14-0.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
64.824.1748.8988.3789.98-59.81
Capital Expenditures
-29.74-25.83-31.64-12.56-25.01-19.77
Free Cash Flow
35.08-21.6617.2575.864.97-79.58
Free Cash Flow Growth
---77.25%16.67%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.38%18.64%15.49%15.05%13.94%15.53%
Operating Margin
9.27%7.50%5.96%1.69%3.30%4.01%
Pretax Margin
7.77%8.35%6.53%-0.72%5.66%4.99%
Profit Margin
4.26%4.88%3.30%-3.54%3.18%2.89%
FCF Margin
3.59%-2.35%1.93%9.59%7.04%-10.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8000.8000.6000.6000.6000.110
Dividend Per Share Growth
33.33%33.33%0%0%445.46%-
Dividend Yield
4.42%5.56%3.29%4.88%4.80%0.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.5413.2126.59-19.6026.77
P/FCF Ratio
19.37-45.347.198.85-
PS Ratio
0.700.640.880.690.620.77