Da Hui Limited (TPEX:5276)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
18.15
-0.25 (-1.36%)
Jul 30, 2026, 1:30 PM CST

Da Hui Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
931.1920.32892.34790.59923.35788.24
Revenue Growth
-1.74%3.14%12.87%-14.38%17.14%27.59%
Gross Profit
177.4171.57138.21118.95128.73122.43
Operating Income
74.369.0553.213.3330.4631.6
Net Income
54.0444.8629.42-28.0229.3322.8
Earnings Per Share
1.371.130.74-0.710.740.58
EPS Growth
30.33%52.70%--28.20%207.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
LED Products
131.97127.48156.9119.81318.59368.02
Adjustment and Elimination
-49.42-49.04-61.56---
Automotive Spare Parts
848.56841.89797.01670.78604.77420.22
Total
931.1920.32892.34790.59923.35788.24

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
185.48169.46223.52192.9136.257.2
Total Debt
76.0873.8892.44108.7491.1977.74
Net Cash (Debt)
109.495.58131.0784.1645.01-20.55
Net Cash Growth
-11.99%-27.08%55.74%87.00%--
Net Cash Per Share
2.762.423.312.131.14-0.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25.744.1748.8988.3789.98-59.81
Capital Expenditures
-25.65-25.83-31.64-12.56-25.01-19.77
Free Cash Flow
0.09-21.6617.2575.864.97-79.58
Free Cash Flow Growth
---77.25%16.67%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.05%18.64%15.49%15.05%13.94%15.53%
Operating Margin
7.98%7.50%5.96%1.69%3.30%4.01%
Pretax Margin
9.26%8.35%6.53%-0.72%5.66%4.99%
Profit Margin
5.80%4.88%3.30%-3.54%3.18%2.89%
FCF Margin
0.01%-2.35%1.93%9.59%7.04%-10.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8000.8000.6000.6000.6000.110
Dividend Per Share Growth
33.33%33.33%0%0%445.46%-
Dividend Yield
4.35%5.56%3.29%4.88%4.80%0.83%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.4513.2126.59-19.6026.77
P/FCF Ratio
7731.91-45.347.198.85-
PS Ratio
0.780.640.880.690.620.77