Sunfun Info Co., Ltd. (TPEX:5278)
Taiwan
· Delayed Price · Currency is TWD 29.75
-0.25 (-0.83%)
Jun 13, 2025, 1:30 PM CST
Sunfun Info Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 305.98 | 201.05 | 297.74 | 246.25 | 249.79 | 185.31 | Upgrade
|
| Depreciation & Amortization | 12.52 | 11.28 | 9.22 | 7.82 | 6.77 | 7.37 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 1.03 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.89 | -4.07 | -2.54 | -7.89 | 0.65 | -2.16 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | 0.03 | Upgrade
|
| Stock-Based Compensation | - | - | 0.17 | 0.67 | 1.19 | 2.45 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.33 | 2.22 | 1.31 | 1.61 | 2.68 | 1.16 | Upgrade
|
| Other Operating Activities | 10.03 | -18.36 | 12.07 | -9.49 | -2.24 | -10.1 | Upgrade
|
| Change in Accounts Receivable | -21.57 | -18.58 | -42.91 | 9.25 | -56.32 | -19.5 | Upgrade
|
| Change in Inventory | -39.01 | 19.36 | -86.7 | -107.85 | -36.71 | -1.15 | Upgrade
|
| Change in Accounts Payable | 60.31 | 34.58 | 2.86 | 23.31 | 4.51 | 7.31 | Upgrade
|
| Change in Unearned Revenue | -15.37 | -20.8 | 6.24 | 2.31 | 19.65 | 2.27 | Upgrade
|
| Change in Other Net Operating Assets | -100.81 | -15.7 | 14.53 | 7.78 | 31.39 | 12.74 | Upgrade
|
| Operating Cash Flow | 213.52 | 190.97 | 211.98 | 174.8 | 221.35 | 185.71 | Upgrade
|
| Operating Cash Flow Growth | -4.48% | -9.91% | 21.27% | -21.03% | 19.19% | -29.90% | Upgrade
|
| Capital Expenditures | -7.16 | -7.16 | -0.81 | -2.7 | -0.6 | -0.81 | Upgrade
|
| Cash Acquisitions | - | - | - | -4.01 | - | - | Upgrade
|
| Divestitures | - | - | - | 0.21 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.11 | -3 | -1.33 | -0.61 | -0.01 | -0.02 | Upgrade
|
| Investment in Securities | 122.46 | 2.22 | -18.01 | -5.73 | -49.79 | -10.37 | Upgrade
|
| Other Investing Activities | 188.4 | 191.19 | -260.99 | -30.85 | 1.38 | 7.8 | Upgrade
|
| Investing Cash Flow | 300.58 | 183.25 | -281.14 | -43.7 | -49.01 | -3.39 | Upgrade
|
| Short-Term Debt Issued | - | 591 | 388.83 | 43 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,025 | 100 | 225 | 80 | 20 | Upgrade
|
| Total Debt Issued | 1,598 | 1,616 | 488.83 | 268 | 80 | 20 | Upgrade
|
| Short-Term Debt Repaid | - | -807 | -128.83 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -213.98 | -119.88 | -84.71 | -45.14 | -35.88 | Upgrade
|
| Total Debt Repaid | -1,068 | -1,021 | -248.71 | -84.71 | -45.14 | -35.88 | Upgrade
|
| Net Debt Issued (Repaid) | 530.48 | 595.02 | 240.12 | 183.29 | 34.86 | -15.88 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 95.4 | Upgrade
|
| Common Dividends Paid | -156.51 | -149.72 | -239.99 | -238.63 | -169.71 | -129.56 | Upgrade
|
| Other Financing Activities | 100.69 | 101.76 | - | -0.36 | -48.73 | - | Upgrade
|
| Financing Cash Flow | 474.66 | 547.07 | 0.13 | -55.71 | -183.58 | -50.04 | Upgrade
|
| Foreign Exchange Rate Adjustments | 11.32 | 12.28 | -1.36 | 6.58 | -0.81 | -2.41 | Upgrade
|
| Net Cash Flow | 1,000 | 933.56 | -70.38 | 81.97 | -12.05 | 129.87 | Upgrade
|
| Free Cash Flow | 206.36 | 183.8 | 211.17 | 172.1 | 220.75 | 184.9 | Upgrade
|
| Free Cash Flow Growth | -7.35% | -12.96% | 22.70% | -22.04% | 19.39% | -29.82% | Upgrade
|
| Free Cash Flow Margin | 8.93% | 8.26% | 10.24% | 9.38% | 13.38% | 17.97% | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 0.61 | 0.70 | 0.57 | 0.74 | 0.62 | Upgrade
|
| Cash Interest Paid | 31.44 | 26.92 | 7.24 | 3.31 | 1.33 | 1.54 | Upgrade
|
| Cash Income Tax Paid | 93.39 | 86.79 | 55.33 | 68.27 | 63.12 | 66.67 | Upgrade
|
| Levered Free Cash Flow | 494.48 | 393.9 | -104.83 | 74.7 | 213.97 | 224.41 | Upgrade
|
| Unlevered Free Cash Flow | 514.12 | 410.72 | -100.31 | 76.77 | 214.8 | 225.37 | Upgrade
|
| Change in Net Working Capital | -294.38 | -239.5 | 339.97 | 113.66 | -10.66 | -63.4 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.