ADDCN Technology Co., Ltd (TPEX:5287)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
153.50
0.00 (0.00%)
Aug 20, 2026, 1:30 PM CST

ADDCN Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2992,3192,2622,1501,9581,685
Revenue Growth
-0.82%2.49%5.23%9.78%16.25%9.40%
Gross Profit
1,5891,6051,5781,5031,3831,235
Operating Income
912.95925.09872.95834.79757.73707.97
Net Income
921.48835.73759.69710.78664.55612.43
Earnings Per Share
15.2113.8112.5611.7611.0210.15
EPS Growth
19.15%9.95%6.80%6.75%8.53%-2.99%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,3112,3052,2362,0981,8951,618
Other Countries
12.8713.526.452.3563.8766.32
Total
2,3232,3192,2622,1501,9581,685

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1791,4321,2321,029879.82961.9
Total Debt
492.21463.53437.66212128.02135.68
Net Cash (Debt)
686.94968.79794.24817.47751.8826.21
Net Cash Growth
-13.29%21.98%-2.84%8.73%-9.01%0.69%
Net Cash Per Share
11.3416.0113.1413.5212.4713.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
782.89862.55809.89793.71748.69767.42
Capital Expenditures
-12.89-14.2-18.08-39.05-23.54-99.62
Free Cash Flow
770848.35791.81754.66725.16667.8
Free Cash Flow Growth
-10.78%7.14%4.92%4.07%8.59%-5.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
69.14%69.23%69.74%69.91%70.64%73.30%
Operating Margin
39.71%39.90%38.59%38.83%38.69%42.03%
Pretax Margin
48.30%44.41%41.70%41.81%41.85%45.40%
Profit Margin
40.08%36.04%33.58%33.06%33.93%36.35%
FCF Margin
33.49%36.59%35.00%35.10%37.03%39.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.25010.25010.1108.8377.6199.566
Dividend Per Share Growth
10.68%1.39%14.40%15.99%-20.35%11.41%
Dividend Yield
6.68%6.21%5.99%5.47%5.70%6.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.0912.3114.5715.6414.5218.68
Forward PE
11.7712.1914.4313.9613.5417.27
P/FCF Ratio
12.0212.1213.9814.7313.3117.14
PS Ratio
4.034.434.895.174.936.79