ADDCN Technology Co., Ltd (TPEX:5287)
Taiwan · Delayed Price · Currency is TWD 146.50
-2.00 (-1.35%)
May 29, 2026, 1:30 PM CST
ADDCN Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,323 | 2,319 | 2,262 | 2,150 | 1,958 | 1,685 | |
Revenue Growth (YoY) | 1.76% | 2.49% | 5.23% | 9.78% | 16.25% | 9.40% |
Cost of Revenue | 707.37 | 713.45 | 684.64 | 647.01 | 574.97 | 449.84 |
Gross Profit | 1,616 | 1,605 | 1,578 | 1,503 | 1,383 | 1,235 |
Selling, General & Admin | 578.32 | 568.57 | 613.31 | 564.21 | 556.46 | 463.47 |
Research & Development | 122.63 | 111.61 | 91.43 | 103.87 | 69.23 | 66.9 |
Operating Expenses | 700.94 | 680.18 | 704.74 | 668.08 | 625.68 | 526.78 |
Operating Income | 915.11 | 925.09 | 872.95 | 834.79 | 757.73 | 707.97 |
Interest Expense | -9.64 | -9.35 | -6.99 | -2.8 | -1.85 | -0.85 |
Interest & Investment Income | 14.88 | 15.13 | 12.11 | 10.74 | 6.21 | 4.29 |
Earnings From Equity Investments | 33.51 | 35.98 | 42.69 | 37.22 | 28.08 | 26.26 |
Currency Exchange Gain (Loss) | 0.22 | 0.22 | 0.48 | -1.2 | 4.16 | -0.97 |
Other Non Operating Income (Expenses) | 43.12 | 26.68 | 23.5 | 19.87 | 31.66 | 29.93 |
EBT Excluding Unusual Items | 997.19 | 993.74 | 944.74 | 898.62 | 826 | 766.65 |
Gain (Loss) on Sale of Investments | 36.11 | 36.11 | -1.3 | 0.36 | -6.4 | -1.75 |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | -0.03 | -0.09 | -0 | -0.01 |
Other Unusual Items | - | - | 0.09 | - | - | - |
Pretax Income | 1,033 | 1,030 | 943.49 | 898.89 | 819.59 | 764.89 |
Income Tax Expense | 191.4 | 193.61 | 185.88 | 193.44 | 168.29 | 160.35 |
Earnings From Continuing Operations | 841.81 | 836.14 | 757.61 | 705.45 | 651.3 | 604.54 |
Net Income to Company | 841.81 | 836.14 | 757.61 | 705.45 | 651.3 | 604.54 |
Minority Interest in Earnings | -0.26 | -0.42 | 2.08 | 5.33 | 13.24 | 7.89 |
Net Income | 841.55 | 835.73 | 759.69 | 710.78 | 664.55 | 612.43 |
Net Income to Common | 841.55 | 835.73 | 759.69 | 710.78 | 664.55 | 612.43 |
Net Income Growth | 10.51% | 10.01% | 6.88% | 6.96% | 8.51% | -2.39% |
Shares Outstanding (Basic) | 61 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 61 | 61 | 60 | 60 | 60 | 60 |
Shares Change (YoY) | 1.27% | 0.06% | 0.03% | 0.22% | -0.06% | 0.67% |
EPS (Basic) | 13.86 | 13.93 | 12.67 | 11.86 | 11.11 | 10.27 |
EPS (Diluted) | 13.74 | 13.81 | 12.56 | 11.76 | 11.02 | 10.15 |
EPS Growth | 9.14% | 9.95% | 6.80% | 6.75% | 8.53% | -2.99% |
Free Cash Flow | 872.06 | 848.35 | 791.81 | 754.66 | 725.16 | 667.8 |
Free Cash Flow Per Share | 14.24 | 14.02 | 13.10 | 12.48 | 12.02 | 11.07 |
Dividend Per Share | - | 10.250 | 10.110 | 8.837 | 7.619 | 9.566 |
Dividend Growth | - | 1.39% | 14.40% | 15.99% | -20.35% | 11.41% |
Gross Margin | 69.56% | 69.23% | 69.74% | 69.91% | 70.64% | 73.30% |
Operating Margin | 39.39% | 39.90% | 38.59% | 38.83% | 38.69% | 42.03% |
Profit Margin | 36.22% | 36.04% | 33.58% | 33.06% | 33.93% | 36.35% |
Free Cash Flow Margin | 37.53% | 36.59% | 35.00% | 35.10% | 37.03% | 39.64% |
EBITDA | 969.03 | 979.07 | 937.98 | 896.01 | 813.22 | 763.47 |
EBITDA Margin | 41.71% | 42.22% | 41.46% | 41.68% | 41.52% | 45.32% |
D&A For EBITDA | 53.92 | 53.97 | 65.04 | 61.22 | 55.49 | 55.49 |
EBIT | 915.11 | 925.09 | 872.95 | 834.79 | 757.73 | 707.97 |
EBIT Margin | 39.39% | 39.90% | 38.59% | 38.83% | 38.69% | 42.03% |
Effective Tax Rate | 18.52% | 18.80% | 19.70% | 21.52% | 20.53% | 20.96% |