ADDCN Technology Co., Ltd (TPEX:5287)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
145.00
0.00 (0.00%)
Jul 29, 2026, 1:30 PM CST

ADDCN Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3232,3192,2622,1501,9581,685
Revenue Growth
1.76%2.49%5.23%9.78%16.25%9.40%
Gross Profit
1,6161,6051,5781,5031,3831,235
Operating Income
915.11925.09872.95834.79757.73707.97
Net Income
841.55835.73759.69710.78664.55612.43
Earnings Per Share
13.9013.8112.5611.7611.0210.15
EPS Growth
10.39%9.95%6.80%6.75%8.53%-2.99%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,3112,3052,2362,0981,8951,618
Other Countries
12.8713.526.452.3563.8766.32
Total
2,3232,3192,2622,1501,9581,685

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5301,4321,2321,029879.82961.9
Total Debt
505.6463.53437.66212128.02135.68
Net Cash (Debt)
1,024968.79794.24817.47751.8826.21
Net Cash Growth
5.67%21.98%-2.84%8.73%-9.01%0.69%
Net Cash Per Share
16.9216.0113.1413.5212.4713.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
890.69862.55809.89793.71748.69767.42
Capital Expenditures
-18.63-14.2-18.08-39.05-23.54-99.62
Free Cash Flow
872.06848.35791.81754.66725.16667.8
Free Cash Flow Growth
20.38%7.14%4.92%4.07%8.59%-5.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
69.56%69.23%69.74%69.91%70.64%73.30%
Operating Margin
39.39%39.90%38.59%38.83%38.69%42.03%
Pretax Margin
44.47%44.41%41.70%41.81%41.85%45.40%
Profit Margin
36.22%36.04%33.58%33.06%33.93%36.35%
FCF Margin
37.53%36.59%35.00%35.10%37.03%39.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.25010.25010.1108.8377.6199.566
Dividend Per Share Growth
-2.01%1.39%14.40%15.99%-20.35%11.41%
Dividend Yield
7.07%6.21%5.99%5.47%5.70%6.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.4312.3114.5715.6414.5218.68
Forward PE
11.2212.1914.4313.9613.5417.27
P/FCF Ratio
10.0312.1213.9814.7313.3117.14
PS Ratio
3.764.434.895.174.936.79