Innodisk Corporation (TPEX:5289)
Taiwan · Delayed Price · Currency is TWD 1,290.00
-5.00 (-0.39%)
Sep 14, 2026, 1:30 PM CST
Innodisk Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 44,240 | 14,261 | 8,916 | 8,314 | 10,303 | 10,196 | |
Revenue Growth | 333.87% | 59.96% | 7.24% | -19.31% | 1.05% | 42.56% |
Cost of Revenue | 19,013 | 9,829 | 6,090 | 5,468 | 6,845 | 7,103 |
Gross Profit | 25,227 | 4,432 | 2,825 | 2,846 | 3,459 | 3,092 |
Selling, General & Admin | 2,560 | 1,480 | 1,157 | 1,073 | 1,067 | 947.62 |
Research & Development | 997.31 | 562.08 | 495.55 | 409.33 | 332 | 194.13 |
Operating Expenses | 3,563 | 2,043 | 1,647 | 1,466 | 1,419 | 1,143 |
Operating Income | 21,665 | 2,389 | 1,178 | 1,380 | 2,039 | 1,949 |
Interest Expense | -83.39 | -21.23 | -9.06 | -7.04 | -7.44 | -2.99 |
Interest & Investment Income | 33.74 | 27.8 | 39.07 | 40.6 | 14.25 | 5.86 |
Earnings From Equity Investments | 32.69 | -5.83 | -2.95 | -4.27 | -5.79 | -7.85 |
Currency Exchange Gain (Loss) | 317.6 | 4.74 | 131.88 | 3.71 | 205.5 | -25.26 |
Other Non Operating Income (Expenses) | -7.97 | 23.09 | 11.71 | 18.09 | 16.16 | 12.2 |
EBT Excluding Unusual Items | 21,957 | 2,418 | 1,349 | 1,431 | 2,262 | 1,931 |
Gain (Loss) on Sale of Investments | - | - | - | - | 4.23 | 2.78 |
Gain (Loss) on Sale of Assets | -0.13 | 39.32 | -0.02 | -0.03 | -0.04 | 0.37 |
Other Unusual Items | - | - | - | - | - | 37.7 |
Pretax Income | 21,957 | 2,457 | 1,349 | 1,431 | 2,266 | 1,972 |
Income Tax Expense | 4,558 | 436.05 | 244.6 | 286.92 | 385.04 | 390.17 |
Earnings From Continuing Operations | 17,399 | 2,021 | 1,105 | 1,144 | 1,881 | 1,582 |
Minority Interest in Earnings | -50.81 | 14.38 | 1.63 | 3.45 | -31.1 | -20.99 |
Net Income | 17,348 | 2,036 | 1,106 | 1,148 | 1,850 | 1,561 |
Net Income to Common | 17,348 | 2,036 | 1,106 | 1,148 | 1,850 | 1,561 |
Net Income Growth | 1666.54% | 84.03% | -3.61% | -37.97% | 18.53% | 67.54% |
Shares Outstanding (Basic) | 96 | 96 | 94 | 94 | 93 | 92 |
Shares Outstanding (Diluted) | 98 | 96 | 96 | 96 | 94 | 93 |
Shares Change | 1.76% | 0.61% | 0.10% | 1.34% | 0.94% | 0.85% |
EPS (Basic) | 179.79 | 21.30 | 11.73 | 12.24 | 19.83 | 16.99 |
EPS (Diluted) | 177.81 | 21.15 | 11.56 | 12.01 | 19.61 | 16.71 |
EPS Growth | 1636.03% | 82.95% | -3.72% | -38.78% | 17.40% | 66.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -933.34 | -2,488 | 539.61 | 770.59 | 2,035 | 465.89 |
Free Cash Flow Per Share | -9.57 | -25.84 | 5.64 | 8.06 | 21.58 | 4.99 |
Dividend Per Share | 16.570 | 16.570 | 9.216 | 9.613 | 12.751 | 10.500 |
Dividend Growth | 79.79% | 79.79% | -4.12% | -24.61% | 21.43% | 72.06% |
Gross Margin | 57.02% | 31.08% | 31.69% | 34.23% | 33.57% | 30.33% |
Operating Margin | 48.97% | 16.75% | 13.22% | 16.60% | 19.79% | 19.12% |
Profit Margin | 39.21% | 14.27% | 12.41% | 13.80% | 17.96% | 15.31% |
Free Cash Flow Margin | -2.11% | -17.44% | 6.05% | 9.27% | 19.75% | 4.57% |
EBITDA | 21,832 | 2,545 | 1,306 | 1,497 | 2,141 | 2,020 |
EBITDA Margin | 49.35% | 17.84% | 14.65% | 18.01% | 20.78% | 19.81% |
D&A For EBITDA | 167.58 | 155.53 | 127.55 | 117.29 | 101.87 | 70.66 |
EBIT | 21,665 | 2,389 | 1,178 | 1,380 | 2,039 | 1,949 |
EBIT Margin | 48.97% | 16.75% | 13.22% | 16.60% | 19.79% | 19.12% |
Effective Tax Rate | 20.76% | 17.75% | 18.13% | 20.05% | 16.99% | 19.79% |