EISO Enterprise Co., Ltd. (TPEX:5291)
Taiwan · Delayed Price · Currency is TWD 45.10
-5.00 (-9.98%)
Nov 6, 2026, 1:30 PM CST
EISO Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,455 | 1,082 | 985.81 | 945.04 | 1,546 | 1,558 | |
Revenue Growth | 37.95% | 9.81% | 4.32% | -38.87% | -0.75% | 29.99% |
Cost of Revenue | 1,119 | 864.75 | 773.77 | 753.65 | 1,165 | 1,190 |
Gross Profit | 336.17 | 217.73 | 212.04 | 191.39 | 381.17 | 367.67 |
Selling, General & Admin | 198.88 | 173.82 | 174.97 | 141.72 | 153.57 | 135.35 |
Research & Development | 23.63 | 28.83 | 29.98 | 30.48 | 26.73 | 27.43 |
Operating Expenses | 222.73 | 202.8 | 204.84 | 171.96 | 182.42 | 168.54 |
Operating Income | 113.45 | 14.93 | 7.2 | 19.43 | 198.75 | 199.13 |
Interest Expense | -2.72 | -1.78 | -2.59 | -1.81 | -1.29 | -1.34 |
Interest & Investment Income | 2.83 | 3.16 | 4.87 | 6.17 | 1.29 | 0.12 |
Earnings From Equity Investments | -1.73 | -0.12 | - | -3.12 | -0.36 | - |
Currency Exchange Gain (Loss) | -4.31 | -4.31 | 11.06 | -0.3 | 24.3 | -8.9 |
Other Non Operating Income (Expenses) | 5.16 | -2.6 | -3 | -0.02 | -0.66 | 5.67 |
EBT Excluding Unusual Items | 112.68 | 9.28 | 17.54 | 20.35 | 222.03 | 194.68 |
Gain (Loss) on Sale of Investments | -0.95 | -0.95 | 0.48 | -0.8 | 0.16 | 0.38 |
Gain (Loss) on Sale of Assets | -0.11 | -0.11 | -4.58 | -0.42 | - | - |
Other Unusual Items | - | - | - | - | 2.24 | 5.13 |
Pretax Income | 111.62 | 8.23 | 13.44 | 19.13 | 224.43 | 200.19 |
Income Tax Expense | 26.98 | 3.49 | 7.88 | 6.51 | 47.31 | 37.45 |
Earnings From Continuing Operations | 84.65 | 4.74 | 5.56 | 12.62 | 177.12 | 162.73 |
Minority Interest in Earnings | 2.51 | 7.91 | 10.28 | 1.3 | - | - |
Net Income | 87.16 | 12.64 | 15.84 | 13.91 | 177.12 | 162.73 |
Net Income to Common | 87.16 | 12.64 | 15.84 | 13.91 | 177.12 | 162.73 |
Net Income Growth | 619.42% | -20.17% | 13.82% | -92.14% | 8.84% | 130.59% |
Shares Outstanding (Basic) | 40 | 40 | 41 | 41 | 40 | 39 |
Shares Outstanding (Diluted) | 40 | 40 | 41 | 41 | 41 | 41 |
Shares Change | -1.56% | -1.65% | -0.16% | -0.75% | 0.21% | 0.37% |
EPS (Basic) | 2.18 | 0.31 | 0.39 | 0.34 | 4.42 | 4.18 |
EPS (Diluted) | 2.18 | 0.31 | 0.39 | 0.34 | 4.28 | 3.95 |
EPS Growth | 628.53% | -19.89% | 13.82% | -92.06% | 8.45% | 128.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -172 | -192.39 | -27.39 | -68.77 | 186.62 | 13.19 |
Free Cash Flow Per Share | -4.30 | -4.77 | -0.67 | -1.67 | 4.51 | 0.32 |
Dividend Per Share | - | - | - | 0.800 | 2.700 | 2.010 |
Dividend Growth | - | - | - | -70.37% | 34.33% | 82.73% |
Gross Margin | 23.11% | 20.11% | 21.51% | 20.25% | 24.66% | 23.61% |
Operating Margin | 7.80% | 1.38% | 0.73% | 2.06% | 12.86% | 12.78% |
Profit Margin | 5.99% | 1.17% | 1.61% | 1.47% | 11.46% | 10.45% |
Free Cash Flow Margin | -11.82% | -17.77% | -2.78% | -7.28% | 12.07% | 0.85% |
EBITDA | 174.17 | 81.09 | 79.25 | 78.45 | 257.5 | 252.25 |
EBITDA Margin | 11.97% | 7.49% | 8.04% | 8.30% | 16.66% | 16.20% |
D&A For EBITDA | 60.73 | 66.17 | 72.05 | 59.02 | 58.75 | 53.12 |
EBIT | 113.45 | 14.93 | 7.2 | 19.43 | 198.75 | 199.13 |
EBIT Margin | 7.80% | 1.38% | 0.73% | 2.06% | 12.86% | 12.78% |
Effective Tax Rate | 24.17% | 42.43% | 58.64% | 34.04% | 21.08% | 18.71% |