CJW International CO., LTD. (TPEX:5301)
Taiwan · Delayed Price · Currency is TWD 6.71
-0.02 (-0.30%)
May 27, 2026, 1:08 PM CST
TPEX:5301 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 241.82 | 236.47 | 367.28 | 236.37 | 54.34 | 71.39 | |
Revenue Growth (YoY) | -24.77% | -35.62% | 55.39% | 334.96% | -23.88% | -46.22% |
Cost of Revenue | 83.03 | 80.8 | 152.86 | 146.12 | 50.71 | 56.26 |
Gross Profit | 158.78 | 155.67 | 214.43 | 90.24 | 3.64 | 15.13 |
Selling, General & Admin | 258.81 | 263.41 | 299.01 | 170.5 | 82.02 | 140.64 |
Operating Expenses | 259.12 | 263.73 | 299.22 | 170.97 | 80.29 | 149.8 |
Operating Income | -100.33 | -108.06 | -84.8 | -80.72 | -76.65 | -134.67 |
Interest Expense | -4.3 | -5.23 | -6.27 | -4.58 | -4.42 | -9.74 |
Interest & Investment Income | 0.38 | 0.38 | 0.14 | 0.27 | 0.07 | 0.1 |
Earnings From Equity Investments | -1.9 | -2.91 | 1.7 | -4.69 | -4.14 | -1.59 |
Currency Exchange Gain (Loss) | -1.45 | -1.45 | 14.37 | -6.06 | 7.85 | -4.73 |
Other Non Operating Income (Expenses) | -10.58 | -6.73 | 4.93 | 11.48 | 12.16 | 23.91 |
EBT Excluding Unusual Items | -118.18 | -124 | -69.94 | -84.3 | -65.13 | -126.72 |
Impairment of Goodwill | - | - | - | -0.01 | - | - |
Gain (Loss) on Sale of Investments | 7.11 | 7.11 | - | - | - | - |
Gain (Loss) on Sale of Assets | -12.83 | -12.83 | -0.17 | -9.76 | -2.41 | 4.91 |
Asset Writedown | - | - | - | - | -2.81 | -98.49 |
Other Unusual Items | 2.85 | 2.85 | 0.4 | 3.54 | 2.24 | 1.66 |
Pretax Income | -121.05 | -126.87 | -69.7 | -90.53 | -68.11 | -218.64 |
Income Tax Expense | - | - | 0.27 | 1.16 | - | 3.17 |
Earnings From Continuing Operations | -121.05 | -126.87 | -69.97 | -91.68 | -68.11 | -221.8 |
Minority Interest in Earnings | 6.89 | 7.36 | 8.67 | 8.72 | -2.94 | 3.5 |
Net Income | -114.16 | -119.52 | -61.3 | -82.97 | -71.05 | -218.31 |
Net Income to Common | -114.16 | -119.52 | -61.3 | -82.97 | -71.05 | -218.31 |
Shares Outstanding (Basic) | 66 | 66 | 66 | 62 | 49 | 48 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 62 | 49 | 48 |
Shares Change (YoY) | -0.98% | - | 5.57% | 26.16% | 2.51% | 9.49% |
EPS (Basic) | -1.74 | -1.81 | -0.93 | -1.33 | -1.44 | -4.52 |
EPS (Diluted) | -1.74 | -1.81 | -0.93 | -1.33 | -1.44 | -4.52 |
Free Cash Flow | -9.38 | -8.21 | -21.57 | -127.21 | -95.03 | -79.15 |
Free Cash Flow Per Share | -0.14 | -0.13 | -0.33 | -2.04 | -1.92 | -1.64 |
Gross Margin | 65.66% | 65.83% | 58.38% | 38.18% | 6.69% | 21.19% |
Operating Margin | -41.49% | -45.70% | -23.09% | -34.15% | -141.05% | -188.64% |
Profit Margin | -47.21% | -50.54% | -16.69% | -35.10% | -130.74% | -305.78% |
Free Cash Flow Margin | -3.88% | -3.47% | -5.87% | -53.82% | -174.87% | -110.87% |
EBITDA | -86.69 | -92.42 | -72.88 | -64.51 | -58.8 | -101.7 |
EBITDA Margin | -35.85% | -39.08% | -19.84% | -27.29% | -108.21% | -142.46% |
D&A For EBITDA | 13.64 | 15.64 | 11.92 | 16.21 | 17.85 | 32.97 |
EBIT | -100.33 | -108.06 | -84.8 | -80.72 | -76.65 | -134.67 |
EBIT Margin | -41.49% | -45.70% | -23.09% | -34.15% | -141.05% | -188.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.