Syntek Semiconductor Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19.43	13.91	12.26	11.24	31.36
Revenue Growth (YoY)	39.68%	13.46%	9.14%	-64.17%	11.92%
Cost of Revenue	13.22	8.99	7.27	9.02	16.41
Gross Profit	6.22	4.93	4.99	2.22	14.95
Selling, General & Admin	41.32	40.17	38.12	40.71	42.65
Research & Development	21.81	30.44	39.45	39.43	39.1
Operating Expenses	63.14	70.61	77.56	80.13	81.75
Operating Income	-56.92	-65.68	-72.57	-77.92	-66.8
Interest Expense	-10.97	-9.82	-8.21	-5.97	-4.36
Interest & Investment Income	0.92	1.17	1.03	0.84	0.77
Currency Exchange Gain (Loss)	-	1.78	-0.54	1.48	-0.09
Other Non Operating Income (Expenses)	46.71	28	30.74	28.42	25.53
EBT Excluding Unusual Items	-20.26	-44.55	-49.56	-53.15	-44.94
Asset Writedown	-	-	-5.4	-	-
Pretax Income	-20.26	-44.55	-54.96	-53.15	-44.94
Income Tax Expense	-0.02	0.1	0.05	0.01	-0
Earnings From Continuing Operations	-20.24	-44.65	-55.01	-53.16	-44.94
Minority Interest in Earnings	1.21	0.81	0.81	1.97	1.11
Net Income	-19.03	-43.84	-54.2	-51.19	-43.82
Net Income to Common	-19.03	-43.84	-54.2	-51.19	-43.82
Shares Outstanding (Basic)	159	160	160	160	160
Shares Outstanding (Diluted)	159	160	160	160	160
Shares Change (YoY)	-0.82%	-	-	-	-
EPS (Basic)	-0.12	-0.27	-0.34	-0.32	-0.27
EPS (Diluted)	-0.12	-0.27	-0.34	-0.32	-0.27
Free Cash Flow	-9.5	-35.1	-44.63	-30.17	-26.64
Free Cash Flow Per Share	-0.06	-0.22	-0.28	-0.19	-0.17
Gross Margin	31.99%	35.41%	40.69%	19.73%	47.68%
Operating Margin	-292.90%	-472.13%	-591.86%	-693.52%	-213.02%
Profit Margin	-97.93%	-315.14%	-442.04%	-455.63%	-139.75%
Free Cash Flow Margin	-48.88%	-252.27%	-363.96%	-268.55%	-84.96%
EBITDA	-43	-53.99	-60.86	-66.17	-55.03
EBITDA Margin	-221.25%	-	-	-	-175.51%
D&A For EBITDA	13.93	11.69	11.72	11.75	11.76
EBIT	-56.92	-65.68	-72.57	-77.92	-66.8
EBIT Margin	-292.90%	-	-	-	-213.02%
Revenue as Reported	19.43	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.