Syntek Semiconductor Co., Ltd. (TPEX:5302)
11.30
+0.30 (2.73%)
Jun 12, 2026, 1:30 PM CST
Syntek Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23.43 | 19.43 | 13.91 | 12.26 | 11.24 | 31.36 | |
Revenue Growth (YoY) | 74.70% | 39.68% | 13.46% | 9.14% | -64.17% | 11.92% |
Cost of Revenue | 15.53 | 13.22 | 8.99 | 7.27 | 9.02 | 16.41 |
Gross Profit | 7.9 | 6.22 | 4.93 | 4.99 | 2.22 | 14.95 |
Selling, General & Admin | 40.56 | 41.32 | 40.17 | 38.12 | 40.71 | 42.65 |
Research & Development | 15.24 | 21.81 | 30.44 | 39.45 | 39.43 | 39.1 |
Operating Expenses | 55.8 | 63.14 | 70.61 | 77.56 | 80.13 | 81.75 |
Operating Income | -47.9 | -56.92 | -65.68 | -72.57 | -77.92 | -66.8 |
Interest Expense | -11.07 | -10.97 | -9.82 | -8.21 | -5.97 | -4.36 |
Interest & Investment Income | 0.87 | 0.92 | 1.17 | 1.03 | 0.84 | 0.77 |
Currency Exchange Gain (Loss) | -1.2 | -1.2 | 1.78 | -0.54 | 1.48 | -0.09 |
Other Non Operating Income (Expenses) | 47.74 | 47.91 | 28 | 30.74 | 28.42 | 25.53 |
EBT Excluding Unusual Items | -11.56 | -20.26 | -44.55 | -49.56 | -53.15 | -44.94 |
Asset Writedown | - | - | - | -5.4 | - | - |
Pretax Income | -11.56 | -20.26 | -44.55 | -54.96 | -53.15 | -44.94 |
Income Tax Expense | -0.02 | -0.02 | 0.1 | 0.05 | 0.01 | -0 |
Earnings From Continuing Operations | -11.53 | -20.24 | -44.65 | -55.01 | -53.16 | -44.94 |
Minority Interest in Earnings | 1.34 | 1.21 | 0.81 | 0.81 | 1.97 | 1.11 |
Net Income | -10.19 | -19.03 | -43.84 | -54.2 | -51.19 | -43.82 |
Net Income to Common | -10.19 | -19.03 | -43.84 | -54.2 | -51.19 | -43.82 |
Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 160 | 160 |
EPS (Basic) | -0.06 | -0.12 | -0.27 | -0.34 | -0.32 | -0.27 |
EPS (Diluted) | -0.06 | -0.12 | -0.27 | -0.34 | -0.32 | -0.27 |
Free Cash Flow | 9.9 | -9.5 | -35.1 | -44.63 | -30.17 | -26.64 |
Free Cash Flow Per Share | 0.06 | -0.06 | -0.22 | -0.28 | -0.19 | -0.17 |
Gross Margin | 33.71% | 31.99% | 35.41% | 40.69% | 19.73% | 47.68% |
Operating Margin | -204.46% | -292.90% | -472.13% | -591.86% | -693.52% | -213.02% |
Profit Margin | -43.49% | -97.93% | -315.14% | -442.04% | -455.63% | -139.75% |
Free Cash Flow Margin | 42.26% | -48.88% | -252.27% | -363.96% | -268.55% | -84.96% |
EBITDA | -35.48 | -44.56 | -53.99 | -60.86 | -66.17 | -55.03 |
EBITDA Margin | -151.46% | -229.32% | - | - | - | -175.51% |
D&A For EBITDA | 12.42 | 12.36 | 11.69 | 11.72 | 11.75 | 11.76 |
EBIT | -47.9 | -56.92 | -65.68 | -72.57 | -77.92 | -66.8 |
EBIT Margin | -204.46% | -292.90% | - | - | - | -213.02% |