Sysgration Ltd. (TPEX:5309)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
46.60
-2.90 (-5.86%)
Jul 29, 2026, 1:30 PM CST

Sysgration Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3843,3943,1103,2793,4042,455
Revenue Growth
9.69%9.13%-5.15%-3.69%38.69%85.02%
Gross Profit
806.84798.48751.83810.87804.55488.53
Operating Income
-64.82-1752.89200.37304.1283.59
Net Income
49.1452.94116.05255.48338.595.35
Earnings Per Share
0.230.260.611.321.990.58
EPS Growth
-37.49%-57.49%-53.91%-33.57%240.34%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive Electronics
3,8763,7783,8254,4103,7612,237
Adjustment and Write-Off
-1,465-1,460-1,178-1,384-1,497-1,075
Energy Management Product
776.98875.55380.732511,1401,290
Others
196.73200.581.31.210.912.31
Total
3,3843,3943,1103,2793,4042,455

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,7222,7031,8602,1641,229840.79
Total Debt
1,7762,102857.68848.97266.85730.23
Net Cash (Debt)
1,946600.921,0021,315962.12110.56
Net Cash Growth
146.84%-40.05%-23.80%36.71%770.25%-62.71%
Net Cash Per Share
9.202.935.256.645.590.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
91.1484.86454.13544.4174.98-29.67
Capital Expenditures
-890.04-806.86-664.23-189.48-152.65-82.73
Free Cash Flow
-798.91-722-210.1354.9222.34-112.39
Free Cash Flow Growth
---1489.00%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.84%23.53%24.18%24.73%23.63%19.90%
Operating Margin
-1.92%-0.50%1.70%6.11%8.93%3.40%
Pretax Margin
0.35%0.80%3.61%7.80%9.94%3.88%
Profit Margin
1.45%1.56%3.73%7.79%9.94%3.88%
FCF Margin
-23.61%-21.27%-6.76%10.82%0.66%-4.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.5000.5000.7000.700
Dividend Per Share Growth
-28.80%-28.57%0%-
Dividend Yield
1.01%0.74%1.73%2.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
198.56243.7468.5325.8318.9064.76
Forward PE
-18.2418.2419.94--
P/FCF Ratio
---18.59286.46-
PS Ratio
3.163.802.562.011.882.52