Sysgration Ltd. (TPEX:5309)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
51.10
+0.40 (0.79%)
Sep 9, 2026, 1:30 PM CST

Sysgration Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,4483,3943,1103,2793,4042,455
Revenue Growth
8.96%9.13%-5.15%-3.69%38.69%85.02%
Gross Profit
801.9798.48751.83810.87804.55488.53
Operating Income
-147.95-1752.89200.37304.1283.59
Net Income
39.2552.94116.05255.48338.595.35
Earnings Per Share
0.180.260.611.321.990.58
EPS Growth
53.98%-57.49%-53.91%-33.57%240.34%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
277.29200.581.31.210.912.31
Automotive Electronics
3,8473,7783,8254,4103,7612,237
Energy Management Product
581.87875.55380.732511,1401,290
Adjustment and Write-Off
-1,258-1,460-1,178-1,384-1,497-1,075
Total
3,4483,3943,1103,2793,4042,455

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,3572,7031,8602,1641,229840.79
Total Debt
1,7962,102857.68848.97266.85730.23
Net Cash (Debt)
1,561600.921,0021,315962.12110.56
Net Cash Growth
--40.05%-23.80%36.71%770.25%-62.71%
Net Cash Per Share
7.052.935.256.645.590.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
98.8184.86454.13544.4174.98-29.67
Capital Expenditures
-819.34-806.86-664.23-189.48-152.65-82.73
Free Cash Flow
-720.53-722-210.1354.9222.34-112.39
Free Cash Flow Growth
---1489.00%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.26%23.53%24.18%24.73%23.63%19.90%
Operating Margin
-4.29%-0.50%1.70%6.11%8.93%3.40%
Pretax Margin
-0.33%0.80%3.61%7.80%9.94%3.88%
Profit Margin
1.14%1.56%3.73%7.79%9.94%3.88%
FCF Margin
-20.90%-21.27%-6.76%10.82%0.66%-4.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.5000.5000.7000.700
Dividend Per Share Growth
-28.80%-28.57%0%-
Dividend Yield
0.99%0.74%1.73%2.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
285.33243.7468.5325.8318.9064.76
Forward PE
-18.2418.2419.94--
P/FCF Ratio
---18.59286.46-
PS Ratio
3.403.802.562.011.882.52