Formosa Optical Technology Co.,Ltd. (TPEX:5312)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
134.50
+1.50 (1.13%)
Apr 2, 2025, 1:30 PM CST

TPEX:5312 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,9723,8643,2982,9133,062
Upgrade
Revenue Growth (YoY)
2.80%17.16%13.20%-4.86%-4.80%
Upgrade
Cost of Revenue
1,4721,4821,2871,1661,228
Upgrade
Gross Profit
2,5002,3822,0111,7481,834
Upgrade
Selling, General & Admin
2,1672,0541,8241,6791,708
Upgrade
Operating Expenses
2,1672,0541,8241,6791,707
Upgrade
Operating Income
332.73328.03186.9368.25127.01
Upgrade
Interest Expense
-43.89-35.56-28.46-20.86-20.83
Upgrade
Interest & Investment Income
182.98159.9461.51914.26
Upgrade
Earnings From Equity Investments
115.21-10.8-48.02174.1182.83
Upgrade
Currency Exchange Gain (Loss)
0.350.8810.03-2.13-8.26
Upgrade
Other Non Operating Income (Expenses)
43.9538.3938.8294.1561.88
Upgrade
EBT Excluding Unusual Items
631.33480.87220.8332.51356.89
Upgrade
Gain (Loss) on Sale of Investments
-10.8318.66-15.3810.7812.96
Upgrade
Gain (Loss) on Sale of Assets
-4.14-0.710.480.02-2.16
Upgrade
Other Unusual Items
1.480.59-0.086.734.87
Upgrade
Pretax Income
617.84499.41205.82350.04372.57
Upgrade
Income Tax Expense
123.2881.5135.6464.3967.35
Upgrade
Earnings From Continuing Operations
494.56417.9170.18285.65305.21
Upgrade
Minority Interest in Earnings
0.260.040.014.253.11
Upgrade
Net Income
494.81417.94170.19289.9308.32
Upgrade
Net Income to Common
494.81417.94170.19289.9308.32
Upgrade
Net Income Growth
18.39%145.58%-41.30%-5.97%-18.66%
Upgrade
Shares Outstanding (Basic)
6060606060
Upgrade
Shares Outstanding (Diluted)
6060606060
Upgrade
Shares Change (YoY)
-0.01%0.09%-0.11%-0.03%0.01%
Upgrade
EPS (Basic)
8.246.962.834.835.13
Upgrade
EPS (Diluted)
8.226.942.834.815.12
Upgrade
EPS Growth
18.44%145.23%-41.16%-6.05%-18.60%
Upgrade
Free Cash Flow
592.52672.49564.94553.6424.52
Upgrade
Free Cash Flow Per Share
9.8411.169.399.197.04
Upgrade
Dividend Per Share
7.5006.0004.3004.3004.000
Upgrade
Dividend Growth
25.00%39.53%-7.50%-
Upgrade
Gross Margin
62.93%61.65%60.98%59.99%59.90%
Upgrade
Operating Margin
8.38%8.49%5.67%2.34%4.15%
Upgrade
Profit Margin
12.46%10.82%5.16%9.95%10.07%
Upgrade
Free Cash Flow Margin
14.92%17.41%17.13%19.00%13.86%
Upgrade
EBITDA
504.69485.39333.87201.64258.2
Upgrade
EBITDA Margin
12.71%12.56%10.12%6.92%8.43%
Upgrade
D&A For EBITDA
171.96157.36146.95133.39131.18
Upgrade
EBIT
332.73328.03186.9368.25127.01
Upgrade
EBIT Margin
8.38%8.49%5.67%2.34%4.15%
Upgrade
Effective Tax Rate
19.95%16.32%17.32%18.39%18.08%
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.