Formosa Optical Technology Co.,Ltd. (TPEX:5312)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
88.60
-0.30 (-0.34%)
Jul 30, 2026, 9:47 AM CST

TPEX:5312 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,2524,1293,9723,8643,2982,913
Revenue Growth
7.66%3.94%2.80%17.16%13.20%-4.86%
Gross Profit
2,7092,6202,5002,3822,0111,748
Operating Income
300.62298.88332.73328.03186.9368.25
Net Income
354.09385.28494.81417.94170.19289.9
Earnings Per Share
5.886.408.226.942.834.81
EPS Growth
-25.19%-22.14%18.44%145.23%-41.16%-6.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bao Technolody Department
3,2013,0832,9142,8372,4292,148
Formosa Business Division
922.35907.46918.7910.77781.34687.79
Other
128.46138.28139.24116.0887.3477.11
Total
4,2524,1293,9723,8643,2982,913

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,2783,2922,7592,3121,866456.14
Total Debt
3,3003,5302,7542,4732,2331,577
Net Cash (Debt)
-21.96-238.334.9-161.2-367.34-1,121
Net Cash Growth
------
Net Cash Per Share
-0.36-3.960.08-2.68-6.10-18.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
842.05833.62814.46903.51693.35677.86
Capital Expenditures
-248.83-278.79-221.93-231.02-128.41-124.26
Free Cash Flow
593.21554.83592.52672.49564.94553.6
Free Cash Flow Growth
9.89%-6.36%-11.89%19.04%2.05%30.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.70%63.45%62.93%61.65%60.98%59.99%
Operating Margin
7.07%7.24%8.38%8.49%5.67%2.34%
Pretax Margin
10.26%11.55%15.55%12.93%6.24%12.02%
Profit Margin
8.33%9.33%12.46%10.82%5.16%9.95%
FCF Margin
13.95%13.44%14.92%17.41%17.13%19.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.5006.5007.5006.0004.3004.300
Dividend Per Share Growth
-13.33%-13.33%25.00%39.53%0%7.50%
Dividend Yield
7.35%6.90%7.76%8.56%9.30%9.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.1215.7513.2312.0320.4712.35
Forward PE
-9.349.349.349.349.34
P/FCF Ratio
9.0010.9311.057.486.176.47
PS Ratio
1.261.471.651.301.061.23