Formosa Optical Technology Co.,Ltd. (TPEX:5312)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
91.70
-0.20 (-0.22%)
Sep 8, 2026, 1:30 PM CST

TPEX:5312 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,3894,1293,9723,8643,2982,913
Revenue Growth
10.98%3.94%2.80%17.16%13.20%-4.86%
Gross Profit
2,8042,6202,5002,3822,0111,748
Operating Income
306.51298.88332.73328.03186.9368.25
Net Income
439.65385.28494.81417.94170.19289.9
Earnings Per Share
7.306.408.226.942.834.81
EPS Growth
6.84%-22.14%18.44%145.23%-41.16%-6.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bao Technolody Department
3,3273,0832,9142,8372,4292,148
Formosa Business Division
943.95907.46918.7910.77781.34687.79
Other
118.01138.28139.24116.0887.3477.11
Total
4,3894,1293,9723,8643,2982,913

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,8433,2922,7592,3121,866456.14
Total Debt
3,3383,5302,7542,4732,2331,577
Net Cash (Debt)
505.78-238.334.9-161.2-367.34-1,121
Net Cash Growth
------
Net Cash Per Share
8.40-3.960.08-2.68-6.10-18.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
879.69833.62814.46903.51693.35677.86
Capital Expenditures
-240.14-278.79-221.93-231.02-128.41-124.26
Free Cash Flow
639.55554.83592.52672.49564.94553.6
Free Cash Flow Growth
25.26%-6.36%-11.89%19.04%2.05%30.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.88%63.45%62.93%61.65%60.98%59.99%
Operating Margin
6.98%7.24%8.38%8.49%5.67%2.34%
Pretax Margin
11.96%11.55%15.55%12.93%6.24%12.02%
Profit Margin
10.02%9.33%12.46%10.82%5.16%9.95%
FCF Margin
14.57%13.44%14.92%17.41%17.13%19.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.5006.5007.5006.0004.3004.300
Dividend Per Share Growth
-13.33%-13.33%25.00%39.53%0%7.50%
Dividend Yield
7.07%6.90%7.76%8.56%9.30%9.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5615.7513.2312.0320.4712.35
Forward PE
-9.349.349.349.349.34
P/FCF Ratio
8.6110.9311.057.486.176.47
PS Ratio
1.251.471.651.301.061.23