United Radiant Technology Corporation (TPEX:5315)

United Radiant Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,757	1,556	1,558	1,949	2,070	1,792
Revenue Growth (YoY)	25.45%	-0.14%	-20.06%	-5.85%	15.53%	-4.46%
Cost of Revenue	1,462	1,301	1,298	1,538	1,733	1,536
Gross Profit	295.49	254.39	260.25	410.49	336.61	255.75
Selling, General & Admin	132.64	134.19	129.95	139.61	150.66	125.83
Research & Development	29.39	30.45	35.11	40.98	39.57	35.53
Operating Expenses	159.93	162.54	167.3	180.41	190.05	161.37
Operating Income	135.57	91.85	92.96	230.08	146.56	94.38
Interest Expense	-0.13	-0.13	-0.13	-0.38	-0.57	-0.12
Interest & Investment Income	31.28	32.63	29.38	27.64	1.2	4.15
Earnings From Equity Investments	-12.17	-12.4	-10.5	-5.82	-	-
Currency Exchange Gain (Loss)	35.22	35.22	-6.22	58.96	-13.07	-27.71
Other Non Operating Income (Expenses)	12.28	21.98	6.59	11.58	32.67	28.72
EBT Excluding Unusual Items	202.05	169.14	112.07	322.06	166.79	99.42
Gain (Loss) on Sale of Investments	-12.06	-12.06	-1.05	-	2.2	-2.2
Gain (Loss) on Sale of Assets	1.71	1.71	1.5	0.57	-	-
Asset Writedown	-0.02	-	-	-4.97	-	-
Pretax Income	191.68	158.79	112.52	317.67	168.99	97.23
Income Tax Expense	18.27	30.51	22.3	64.58	-14.15	4.51
Earnings From Continuing Operations	173.42	128.27	90.22	253.09	183.13	92.72
Net Income to Company	173.42	128.27	90.22	253.09	183.13	92.72
Net Income	173.42	128.27	90.22	253.09	183.13	92.72
Net Income to Common	173.42	128.27	90.22	253.09	183.13	92.72
Net Income Growth	130.74%	42.18%	-64.35%	38.20%	97.51%	0.77%
Shares Outstanding (Basic)	107	106	106	106	105	104
Shares Outstanding (Diluted)	107	107	107	108	106	104
Shares Change (YoY)	0.22%	0.01%	-0.95%	2.05%	1.80%	-1.35%
EPS (Basic)	1.63	1.21	0.85	2.38	1.74	0.90
EPS (Diluted)	1.62	1.20	0.84	2.34	1.73	0.89
EPS Growth	131.22%	42.86%	-64.10%	35.26%	94.38%	2.30%
Free Cash Flow	141.22	52.31	154.45	267.75	18.17	17.05
Free Cash Flow Per Share	1.32	0.49	1.44	2.48	0.17	0.16
Dividend Per Share	1.000	1.000	0.800	1.800	1.300	0.850
Dividend Growth	25.00%	25.00%	-55.56%	38.46%	52.94%	6.25%
Gross Margin	16.81%	16.35%	16.71%	21.07%	16.26%	14.27%
Operating Margin	7.71%	5.90%	5.97%	11.81%	7.08%	5.27%
Profit Margin	9.87%	8.25%	5.79%	12.99%	8.85%	5.17%
Free Cash Flow Margin	8.04%	3.36%	9.91%	13.74%	0.88%	0.95%
EBITDA	159.22	115.91	115.42	251.22	165.86	119.42
EBITDA Margin	9.06%	7.45%	7.41%	12.89%	8.01%	6.67%
D&A For EBITDA	23.65	24.06	22.46	21.14	19.3	25.04
EBIT	135.57	91.85	92.96	230.08	146.56	94.38
EBIT Margin	7.71%	5.90%	5.97%	11.81%	7.08%	5.27%
Effective Tax Rate	9.53%	19.22%	19.82%	20.33%	-	4.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.