United Radiant Technology Corporation (TPEX:5315)

United Radiant Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,875	1,556	1,558	1,949	2,070	1,792
Revenue Growth (YoY)	41.31%	-0.14%	-20.06%	-5.85%	15.53%	-4.46%
Cost of Revenue	1,587	1,301	1,298	1,538	1,733	1,536
Gross Profit	287.57	254.39	260.25	410.49	336.61	255.75
Selling, General & Admin	135.31	134.19	129.95	139.61	150.66	125.83
Research & Development	30.69	30.45	35.11	40.98	39.57	35.53
Operating Expenses	166.1	162.54	167.3	180.41	190.05	161.37
Operating Income	121.48	91.85	92.96	230.08	146.56	94.38
Interest Expense	-0.12	-0.13	-0.13	-0.38	-0.57	-0.12
Interest & Investment Income	30.29	32.63	29.38	27.64	1.2	4.15
Earnings From Equity Investments	-11.18	-12.4	-10.5	-5.82	-	-
Currency Exchange Gain (Loss)	-29.09	35.22	-6.22	58.96	-13.07	-27.71
Other Non Operating Income (Expenses)	18.64	21.98	6.59	11.58	32.67	28.72
EBT Excluding Unusual Items	130.02	169.14	112.07	322.06	166.79	99.42
Gain (Loss) on Sale of Investments	-5.63	-12.06	-1.05	-	2.2	-2.2
Gain (Loss) on Sale of Assets	0.01	1.71	1.5	0.57	-	-
Asset Writedown	-	-	-	-4.97	-	-
Pretax Income	124.41	158.79	112.52	317.67	168.99	97.23
Income Tax Expense	-46.91	30.51	22.3	64.58	-14.15	4.51
Earnings From Continuing Operations	171.31	128.27	90.22	253.09	183.13	92.72
Net Income to Company	171.31	128.27	90.22	253.09	183.13	92.72
Net Income	171.31	128.27	90.22	253.09	183.13	92.72
Net Income to Common	171.31	128.27	90.22	253.09	183.13	92.72
Net Income Growth	136.38%	42.18%	-64.35%	38.20%	97.51%	0.77%
Shares Outstanding (Basic)	106	106	106	106	105	104
Shares Outstanding (Diluted)	107	107	107	108	106	104
Shares Change (YoY)	-0.01%	0.01%	-0.95%	2.05%	1.80%	-1.35%
EPS (Basic)	1.61	1.21	0.85	2.38	1.74	0.90
EPS (Diluted)	1.60	1.20	0.84	2.34	1.73	0.89
EPS Growth	135.12%	42.86%	-64.10%	35.26%	94.38%	2.30%
Free Cash Flow	191.11	52.31	154.45	267.75	18.17	17.05
Free Cash Flow Per Share	1.79	0.49	1.44	2.48	0.17	0.16
Dividend Per Share	1.500	1.500	0.800	1.800	1.300	0.850
Dividend Growth	87.50%	87.50%	-55.56%	38.46%	52.94%	6.25%
Gross Margin	15.34%	16.35%	16.71%	21.07%	16.26%	14.27%
Operating Margin	6.48%	5.90%	5.97%	11.81%	7.08%	5.27%
Profit Margin	9.14%	8.25%	5.79%	12.99%	8.85%	5.17%
Free Cash Flow Margin	10.19%	3.36%	9.91%	13.74%	0.88%	0.95%
EBITDA	145.17	115.91	115.42	251.22	165.86	119.42
EBITDA Margin	7.74%	7.45%	7.41%	12.89%	8.01%	6.67%
D&A For EBITDA	23.69	24.06	22.46	21.14	19.3	25.04
EBIT	121.48	91.85	92.96	230.08	146.56	94.38
EBIT Margin	6.48%	5.90%	5.97%	11.81%	7.08%	5.27%
Effective Tax Rate	-	19.22%	19.82%	20.33%	-	4.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.