United Radiant Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,003	1,556	1,558	1,949	2,070
Revenue Growth (YoY)	28.80%	-0.14%	-20.06%	-5.85%	15.53%
Cost of Revenue	1,703	1,301	1,298	1,538	1,733
Gross Profit	300.27	254.39	260.25	410.49	336.61
Selling, General & Admin	137.33	134.19	129.95	139.61	150.66
Research & Development	31.6	30.45	35.11	40.98	39.57
Operating Expenses	168.88	162.54	167.3	180.41	190.05
Operating Income	131.39	91.85	92.96	230.08	146.56
Interest Expense	-0.1	-0.13	-0.13	-0.38	-0.57
Interest & Investment Income	37.53	32.63	29.38	27.64	1.2
Earnings From Equity Investments	-10.75	-12.4	-10.5	-5.82	-
Currency Exchange Gain (Loss)	-7.18	35.22	-6.22	58.96	-13.07
Other Non Operating Income (Expenses)	11.32	21.98	6.59	11.58	32.67
EBT Excluding Unusual Items	162.2	169.14	112.07	322.06	166.79
Gain (Loss) on Sale of Investments	6.44	-12.06	-1.05	-	2.2
Gain (Loss) on Sale of Assets	0.14	1.71	1.5	0.57	-
Asset Writedown	-	-	-	-4.97	-
Pretax Income	168.78	158.79	112.52	317.67	168.99
Income Tax Expense	-33.44	30.51	22.3	64.58	-14.15
Earnings From Continuing Operations	202.22	128.27	90.22	253.09	183.13
Net Income to Company	202.22	128.27	90.22	253.09	183.13
Net Income	202.22	128.27	90.22	253.09	183.13
Net Income to Common	202.22	128.27	90.22	253.09	183.13
Net Income Growth	57.65%	42.18%	-64.35%	38.20%	97.51%
Shares Outstanding (Basic)	106	106	106	106	105
Shares Outstanding (Diluted)	107	107	107	108	106
Shares Change (YoY)	-0.06%	0.01%	-0.95%	2.05%	1.80%
EPS (Basic)	1.90	1.21	0.85	2.38	1.74
EPS (Diluted)	1.89	1.20	0.84	2.34	1.73
EPS Growth	57.50%	42.86%	-64.10%	35.26%	94.38%
Free Cash Flow	146.37	52.31	154.45	267.75	18.17
Free Cash Flow Per Share	1.37	0.49	1.44	2.48	0.17
Dividend Per Share	1.600	1.500	0.800	1.800	1.300
Dividend Growth	6.67%	87.50%	-55.56%	38.46%	52.94%
Gross Margin	14.99%	16.35%	16.71%	21.07%	16.26%
Operating Margin	6.56%	5.90%	5.97%	11.81%	7.08%
Profit Margin	10.09%	8.25%	5.79%	12.99%	8.85%
Free Cash Flow Margin	7.31%	3.36%	9.91%	13.74%	0.88%
EBITDA	153.92	115.91	115.42	251.22	165.86
EBITDA Margin	7.68%	7.45%	7.41%	12.89%	8.01%
D&A For EBITDA	22.53	24.06	22.46	21.14	19.3
EBIT	131.39	91.85	92.96	230.08	146.56
EBIT Margin	6.56%	5.90%	5.97%	11.81%	7.08%
Effective Tax Rate	-	19.22%	19.82%	20.33%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.