Hua Jung Components Co.,Ltd. (TPEX: 5328)
Taiwan
· Delayed Price · Currency is TWD 17.80
+0.05 (0.28%)
Dec 19, 2024, 1:30 PM CST
Hua Jung Components Co.,Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 837.17 | 1,018 | 1,059 | 1,059 | 846.65 | 765.06 | Upgrade
|
| Revenue Growth (YoY) | -22.73% | -3.93% | 0.01% | 25.11% | 10.66% | -7.51% | Upgrade
|
| Cost of Revenue | 638.2 | 756.34 | 856.35 | 857.82 | 671.13 | 669.68 | Upgrade
|
| Gross Profit | 198.97 | 261.45 | 203.03 | 201.46 | 175.52 | 95.38 | Upgrade
|
| Selling, General & Admin | 176.87 | 180.66 | 187 | 171.07 | 141.57 | 126.12 | Upgrade
|
| Research & Development | 7.88 | 7.58 | 7.95 | 8.21 | 7.85 | 7.39 | Upgrade
|
| Operating Expenses | 183.36 | 186.18 | 196.44 | 180.11 | 152.99 | 133.5 | Upgrade
|
| Operating Income | 15.61 | 75.27 | 6.6 | 21.35 | 22.53 | -38.12 | Upgrade
|
| Interest Expense | -8.37 | -8.34 | -3.98 | -4.79 | -7.13 | -11.76 | Upgrade
|
| Interest & Investment Income | 18.41 | 17.67 | 24.02 | 14.74 | 12.86 | 15.77 | Upgrade
|
| Earnings From Equity Investments | -1.13 | -0.34 | -0.05 | -0.2 | -0.31 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -11.42 | -0.44 | 39.8 | -2.14 | -13.31 | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.32 | 16.46 | 24.26 | 11.52 | 10.78 | 4.97 | Upgrade
|
| EBT Excluding Unusual Items | 30.44 | 100.27 | 90.64 | 40.47 | 25.41 | -29.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.96 | 0.44 | 3.46 | 2.44 | 0.7 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0 | 0.19 | 0.2 | 0.11 | Upgrade
|
| Other Unusual Items | - | - | - | 0.45 | 1.13 | -0.01 | Upgrade
|
| Pretax Income | 32.44 | 100.75 | 94.1 | 43.55 | 27.44 | -29.32 | Upgrade
|
| Income Tax Expense | 6.1 | 19.73 | 19.14 | 8.98 | 6.61 | -4.24 | Upgrade
|
| Earnings From Continuing Operations | 26.34 | 81.02 | 74.96 | 34.58 | 20.83 | -25.09 | Upgrade
|
| Net Income to Company | 26.34 | 81.02 | 74.96 | 34.58 | 20.83 | -25.09 | Upgrade
|
| Minority Interest in Earnings | -2.79 | -2.08 | -1.26 | -0.52 | 0.21 | - | Upgrade
|
| Net Income | 23.55 | 78.93 | 73.7 | 34.06 | 21.04 | -25.09 | Upgrade
|
| Net Income to Common | 23.55 | 78.93 | 73.7 | 34.06 | 21.04 | -25.09 | Upgrade
|
| Net Income Growth | -75.65% | 7.10% | 116.40% | 61.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 173 | 173 | 173 | 173 | 173 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 174 | 174 | 173 | 173 | 173 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.18% | 0.41% | 0.27% | - | -0.15% | Upgrade
|
| EPS (Basic) | 0.14 | 0.46 | 0.43 | 0.20 | 0.12 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.45 | 0.42 | 0.20 | 0.12 | -0.15 | Upgrade
|
| EPS Growth | -75.22% | 7.14% | 112.99% | 64.33% | - | - | Upgrade
|
| Free Cash Flow | 429.54 | 495.91 | -386.98 | 143.47 | 10.44 | -42.8 | Upgrade
|
| Free Cash Flow Per Share | 2.48 | 2.86 | -2.23 | 0.83 | 0.06 | -0.25 | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | - | 0.150 | - | - | Upgrade
|
| Gross Margin | 23.77% | 25.69% | 19.17% | 19.02% | 20.73% | 12.47% | Upgrade
|
| Operating Margin | 1.86% | 7.40% | 0.62% | 2.02% | 2.66% | -4.98% | Upgrade
|
| Profit Margin | 2.81% | 7.76% | 6.96% | 3.22% | 2.48% | -3.28% | Upgrade
|
| Free Cash Flow Margin | 51.31% | 48.72% | -36.53% | 13.54% | 1.23% | -5.59% | Upgrade
|
| EBITDA | 36.52 | 97.57 | 31.08 | 47.69 | 58.56 | 1.9 | Upgrade
|
| EBITDA Margin | 4.36% | 9.59% | 2.93% | 4.50% | 6.92% | 0.25% | Upgrade
|
| D&A For EBITDA | 20.91 | 22.3 | 24.48 | 26.34 | 36.03 | 40.02 | Upgrade
|
| EBIT | 15.61 | 75.27 | 6.6 | 21.35 | 22.53 | -38.12 | Upgrade
|
| EBIT Margin | 1.86% | 7.40% | 0.62% | 2.02% | 2.66% | -4.98% | Upgrade
|
| Effective Tax Rate | 18.80% | 19.59% | 20.34% | 20.62% | 24.07% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.