Hua Jung Components Co.,Ltd. (TPEX:5328)
Taiwan · Delayed Price · Currency is TWD 39.60
+3.60 (10.00%)
May 29, 2026, 1:30 PM CST
Hua Jung Components Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 910.43 | 883.72 | 866.51 | 1,018 | 1,059 | 1,059 | |
Revenue Growth (YoY) | 1.41% | 1.99% | -14.86% | -3.93% | 0.01% | 25.11% |
Cost of Revenue | 668.54 | 642.28 | 652.85 | 756.34 | 856.35 | 857.82 |
Gross Profit | 241.89 | 241.44 | 213.66 | 261.45 | 203.03 | 201.46 |
Selling, General & Admin | 203.44 | 198.31 | 198.28 | 180.66 | 187 | 171.07 |
Research & Development | 8.47 | 8.24 | 7.95 | 7.58 | 7.95 | 8.21 |
Operating Expenses | 213.03 | 205.22 | 206.68 | 186.18 | 196.44 | 180.11 |
Operating Income | 28.87 | 36.22 | 6.98 | 75.27 | 6.6 | 21.35 |
Interest Expense | -9.44 | -8.2 | -8.49 | -8.34 | -3.98 | -4.79 |
Interest & Investment Income | 21.16 | 21.45 | 26.21 | 17.67 | 24.02 | 14.74 |
Earnings From Equity Investments | 0.67 | 0.66 | -1.09 | -0.34 | -0.05 | -0.2 |
Currency Exchange Gain (Loss) | -15.81 | -15.81 | 18.66 | -0.44 | 39.8 | -2.14 |
Other Non Operating Income (Expenses) | 39.87 | 17.29 | 17.47 | 16.46 | 24.26 | 11.52 |
EBT Excluding Unusual Items | 65.32 | 51.61 | 59.74 | 100.27 | 90.64 | 40.47 |
Gain (Loss) on Sale of Investments | 34.66 | 34.66 | 27.32 | 0.44 | 3.46 | 2.44 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | - | 0.04 | 0 | 0.19 |
Other Unusual Items | - | - | - | - | - | 0.45 |
Pretax Income | 99.96 | 86.25 | 87.06 | 100.75 | 94.1 | 43.55 |
Income Tax Expense | 19.91 | 17.04 | 17.4 | 19.73 | 19.14 | 8.98 |
Earnings From Continuing Operations | 80.05 | 69.21 | 69.66 | 81.02 | 74.96 | 34.58 |
Minority Interest in Earnings | -2.34 | -2.14 | -1.94 | -2.08 | -1.26 | -0.52 |
Net Income | 77.71 | 67.07 | 67.72 | 78.93 | 73.7 | 34.06 |
Net Income to Common | 77.71 | 67.07 | 67.72 | 78.93 | 73.7 | 34.06 |
Net Income Growth | 10.39% | -0.97% | -14.20% | 7.10% | 116.40% | 61.88% |
Shares Outstanding (Basic) | 173 | 173 | 173 | 173 | 173 | 173 |
Shares Outstanding (Diluted) | 173 | 173 | 173 | 174 | 174 | 173 |
Shares Change (YoY) | -0.41% | -0.07% | -0.10% | -0.18% | 0.41% | 0.27% |
EPS (Basic) | 0.45 | 0.39 | 0.39 | 0.46 | 0.43 | 0.20 |
EPS (Diluted) | 0.45 | 0.39 | 0.39 | 0.45 | 0.42 | 0.20 |
EPS Growth | 12.50% | -0.43% | -13.33% | 7.14% | 112.99% | 64.33% |
Free Cash Flow | -70.77 | -157.42 | 5.11 | 495.91 | -386.98 | 143.47 |
Free Cash Flow Per Share | -0.41 | -0.91 | 0.03 | 2.86 | -2.23 | 0.83 |
Dividend Per Share | 0.350 | 0.350 | 0.600 | 0.350 | - | 0.150 |
Dividend Growth | -41.67% | -41.67% | 71.43% | - | - | - |
Gross Margin | 26.57% | 27.32% | 24.66% | 25.69% | 19.16% | 19.02% |
Operating Margin | 3.17% | 4.10% | 0.81% | 7.40% | 0.62% | 2.02% |
Profit Margin | 8.54% | 7.59% | 7.82% | 7.75% | 6.96% | 3.21% |
Free Cash Flow Margin | -7.77% | -17.81% | 0.59% | 48.72% | -36.53% | 13.54% |
EBITDA | 40.7 | 49.09 | 27.26 | 97.57 | 31.08 | 47.69 |
EBITDA Margin | 4.47% | 5.55% | 3.15% | 9.59% | 2.93% | 4.50% |
D&A For EBITDA | 11.83 | 12.86 | 20.28 | 22.3 | 24.48 | 26.34 |
EBIT | 28.87 | 36.22 | 6.98 | 75.27 | 6.6 | 21.35 |
EBIT Margin | 3.17% | 4.10% | 0.81% | 7.40% | 0.62% | 2.02% |
Effective Tax Rate | 19.91% | 19.76% | 19.98% | 19.59% | 20.34% | 20.62% |