Baotek Industrial Materials Ltd. (TPEX:5340)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
59.30
-3.20 (-5.12%)
Jul 29, 2026, 1:30 PM CST

TPEX:5340 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3922,2781,9701,2321,3351,404
Revenue Growth
16.58%15.66%59.85%-7.70%-4.91%-3.19%
Gross Profit
469.53422.78284.71130.82178181.31
Operating Income
350.07307.26167.532.3466.5171.12
Net Income
269.41232.34151.4524.9484.2752.95
Earnings Per Share
1.381.190.780.130.430.27
EPS Growth
56.66%53.13%507.37%-70.41%59.16%-44.69%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
132.6166.61271.32281.68442.08507.4
Japan
735.18731.49687.32377.65340253.45
Others
73.5377.2499.1387.12120.2159.24
United states
211.98213.66233.49233.71209.5196.72
Taiwan
1,2391,089678.28251.98223.18287.12
Total
2,3922,2781,9701,2321,3351,404

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
396.69393.3235.58129.62140.9261.43
Total Debt
15.8916.474.149.0513.574.61
Net Cash (Debt)
380.8376.83231.44120.57127.3556.82
Net Cash Growth
76.12%62.82%91.96%-5.33%124.12%-60.62%
Net Cash Per Share
1.951.931.190.620.650.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
410.82390.08326.8965.04176.72211.68
Capital Expenditures
-206.11-184.4-213.78-72.23-111.52-301.45
Free Cash Flow
204.71205.69113.11-7.1965.2-89.77
Free Cash Flow Growth
150.86%81.84%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.63%18.56%14.46%10.62%13.33%12.91%
Operating Margin
14.63%13.49%8.51%2.63%4.98%5.07%
Pretax Margin
14.14%12.82%9.67%2.43%7.86%4.70%
Profit Margin
11.26%10.20%7.69%2.02%6.31%3.77%
FCF Margin
8.56%9.03%5.74%-0.58%4.88%-6.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingJul '26 Dec '25 Dec '24
Dividend Per Share
0.6000.6000.200
Dividend Per Share Growth
200.00%200.00%-
Dividend Yield
0.96%0.86%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.9758.6450.70461.1357.94135.83
P/FCF Ratio
56.4666.2367.89-74.88-
PS Ratio
4.835.983.909.333.665.12