Baotek Industrial Materials Ltd. (TPEX:5340)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
74.80
-2.60 (-3.36%)
Aug 19, 2026, 10:28 AM CST

TPEX:5340 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5102,2781,9701,2321,3351,404
Revenue Growth
14.78%15.66%59.85%-7.70%-4.91%-3.19%
Gross Profit
536.23422.78284.71130.82178181.31
Operating Income
413.72307.26167.532.3466.5171.12
Net Income
354.87232.34151.4524.9484.2752.95
Earnings Per Share
1.831.190.780.130.430.27
EPS Growth
131.17%53.13%507.37%-70.41%59.16%-44.69%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
166.61271.32281.68442.08507.4
Japan
731.49687.32377.65340253.45
Others
77.2499.1387.12120.2159.24
United states
213.66233.49233.71209.5196.72
Taiwan
1,089678.28251.98223.18287.12
Total
2,2781,9701,2321,3351,404

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
376.34393.3235.58129.62140.9261.43
Total Debt
15.6616.474.149.0513.574.61
Net Cash (Debt)
360.68376.83231.44120.57127.3556.82
Net Cash Growth
47.88%62.82%91.96%-5.33%124.12%-60.62%
Net Cash Per Share
1.861.931.190.620.650.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
416.65390.08326.8965.04176.72211.68
Capital Expenditures
-256.93-184.4-213.78-72.23-111.52-301.45
Free Cash Flow
159.71205.69113.11-7.1965.2-89.77
Free Cash Flow Growth
93.38%81.84%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.37%18.56%14.46%10.62%13.33%12.91%
Operating Margin
16.48%13.49%8.51%2.63%4.98%5.07%
Pretax Margin
17.68%12.82%9.67%2.43%7.86%4.70%
Profit Margin
14.14%10.20%7.69%2.02%6.31%3.77%
FCF Margin
6.36%9.03%5.74%-0.58%4.88%-6.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.6000.6000.200
Dividend Per Share Growth
200.00%200.00%-
Dividend Yield
0.75%0.86%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.3858.6450.70461.1357.94135.83
P/FCF Ratio
94.4566.2367.89-74.88-
PS Ratio
6.015.983.909.333.665.12