Vanguard International Semiconductor Corporation (TPEX:5347)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
97.00
-1.30 (-1.32%)
Apr 2, 2025, 1:30 PM CST

TPEX:5347 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
44,05538,27351,69443,95133,131
Upgrade
Revenue Growth (YoY)
15.11%-25.96%17.62%32.66%17.13%
Upgrade
Cost of Revenue
32,12227,82727,77124,79921,875
Upgrade
Gross Profit
11,93310,44623,92419,15211,256
Upgrade
Selling, General & Admin
2,7402,5213,3752,8992,044
Upgrade
Research & Development
2,0812,1512,7422,1511,796
Upgrade
Operating Expenses
4,8224,6726,1175,0503,840
Upgrade
Operating Income
7,1115,77417,80714,1027,416
Upgrade
Interest Expense
-348.11-238.17-180.1-55.73-66.52
Upgrade
Interest & Investment Income
2,0481,712712.16196.91298.48
Upgrade
Earnings From Equity Investments
-63.991,48468.61-21.74-24.66
Upgrade
Currency Exchange Gain (Loss)
-28.7918.28141.23-91.26-276.1
Upgrade
Other Non Operating Income (Expenses)
19.6227192.0699.5779.98
Upgrade
EBT Excluding Unusual Items
8,7388,77818,74114,2307,427
Upgrade
Gain (Loss) on Sale of Investments
13.1732.43109.6359.49139.82
Upgrade
Gain (Loss) on Sale of Assets
0.8723.460.620.66-
Upgrade
Pretax Income
8,7528,83418,85114,2907,567
Upgrade
Income Tax Expense
1,7051,4643,5712,4701,262
Upgrade
Earnings From Continuing Operations
7,0477,37015,28011,8206,306
Upgrade
Minority Interest in Earnings
-0.78----
Upgrade
Net Income
7,0467,37015,28011,8206,306
Upgrade
Net Income to Common
7,0467,37015,28011,8206,306
Upgrade
Net Income Growth
-4.39%-51.77%29.28%87.45%7.59%
Upgrade
Shares Outstanding (Basic)
1,6751,6391,6391,6391,639
Upgrade
Shares Outstanding (Diluted)
1,6941,6651,6841,6551,655
Upgrade
Shares Change (YoY)
1.72%-1.10%1.73%0.04%-0.05%
Upgrade
EPS (Basic)
4.214.509.327.213.85
Upgrade
EPS (Diluted)
4.164.439.077.143.81
Upgrade
EPS Growth
-6.09%-51.16%27.03%87.40%7.63%
Upgrade
Free Cash Flow
8,8221,85315,2047,9587,002
Upgrade
Free Cash Flow Per Share
5.211.119.034.814.23
Upgrade
Dividend Per Share
4.5004.5004.5004.5003.500
Upgrade
Dividend Growth
---28.57%9.38%
Upgrade
Gross Margin
27.09%27.29%46.28%43.58%33.98%
Upgrade
Operating Margin
16.14%15.09%34.45%32.09%22.38%
Upgrade
Profit Margin
16.00%19.26%29.56%26.89%19.03%
Upgrade
Free Cash Flow Margin
20.03%4.84%29.41%18.11%21.14%
Upgrade
EBITDA
15,35013,27923,04217,77410,595
Upgrade
EBITDA Margin
34.84%34.70%44.57%40.44%31.98%
Upgrade
D&A For EBITDA
8,2397,5055,2353,6723,178
Upgrade
EBIT
7,1115,77417,80714,1027,416
Upgrade
EBIT Margin
16.14%15.09%34.45%32.09%22.38%
Upgrade
Effective Tax Rate
19.48%16.57%18.94%17.29%16.67%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.