Vanguard International Semiconductor Corporation (TPEX:5347)
Taiwan · Delayed Price · Currency is TWD 92.30
+1.00 (1.10%)
At close: Dec 5, 2025
TPEX:5347 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 47,550 | 44,055 | 38,273 | 51,694 | 43,951 | 33,131 | Upgrade | |
Revenue Growth (YoY) | 12.74% | 15.11% | -25.96% | 17.62% | 32.66% | 17.13% | Upgrade |
Cost of Revenue | 34,047 | 32,122 | 27,827 | 27,771 | 24,799 | 21,875 | Upgrade |
Gross Profit | 13,503 | 11,933 | 10,446 | 23,924 | 19,152 | 11,256 | Upgrade |
Selling, General & Admin | 3,420 | 2,740 | 2,521 | 3,375 | 2,899 | 2,044 | Upgrade |
Research & Development | 2,191 | 2,081 | 2,151 | 2,742 | 2,151 | 1,796 | Upgrade |
Operating Expenses | 5,611 | 4,822 | 4,672 | 6,117 | 5,050 | 3,840 | Upgrade |
Operating Income | 7,892 | 7,111 | 5,774 | 17,807 | 14,102 | 7,416 | Upgrade |
Interest Expense | -341.72 | -348.11 | -238.17 | -180.1 | -55.73 | -66.52 | Upgrade |
Interest & Investment Income | 2,018 | 2,048 | 1,712 | 712.16 | 196.91 | 298.48 | Upgrade |
Earnings From Equity Investments | -147.7 | -63.99 | -5.71 | 68.61 | -21.74 | -24.66 | Upgrade |
Currency Exchange Gain (Loss) | -153.47 | -28.79 | 18.28 | 141.23 | -91.26 | -276.1 | Upgrade |
Other Non Operating Income (Expenses) | -4.97 | 19.62 | 27 | 192.06 | 99.57 | 79.98 | Upgrade |
EBT Excluding Unusual Items | 9,262 | 8,738 | 7,288 | 18,741 | 14,230 | 7,427 | Upgrade |
Gain (Loss) on Sale of Investments | 225.91 | 13.17 | 1,522 | 109.63 | 59.49 | 139.82 | Upgrade |
Gain (Loss) on Sale of Assets | 0.87 | 0.87 | 23.46 | 0.62 | 0.66 | - | Upgrade |
Pretax Income | 9,489 | 8,752 | 8,834 | 18,851 | 14,290 | 7,567 | Upgrade |
Income Tax Expense | 1,541 | 1,705 | 1,464 | 3,571 | 2,470 | 1,262 | Upgrade |
Earnings From Continuing Operations | 7,948 | 7,047 | 7,370 | 15,280 | 11,820 | 6,306 | Upgrade |
Minority Interest in Earnings | 58.81 | -0.78 | - | - | - | - | Upgrade |
Net Income | 8,007 | 7,046 | 7,370 | 15,280 | 11,820 | 6,306 | Upgrade |
Net Income to Common | 8,007 | 7,046 | 7,370 | 15,280 | 11,820 | 6,306 | Upgrade |
Net Income Growth | 5.52% | -4.39% | -51.77% | 29.28% | 87.45% | 7.59% | Upgrade |
Shares Outstanding (Basic) | 1,825 | 1,675 | 1,639 | 1,639 | 1,639 | 1,639 | Upgrade |
Shares Outstanding (Diluted) | 1,852 | 1,694 | 1,665 | 1,684 | 1,655 | 1,655 | Upgrade |
Shares Change (YoY) | 11.68% | 1.72% | -1.10% | 1.73% | 0.04% | -0.05% | Upgrade |
EPS (Basic) | 4.39 | 4.21 | 4.50 | 9.32 | 7.21 | 3.85 | Upgrade |
EPS (Diluted) | 4.32 | 4.16 | 4.43 | 9.07 | 7.14 | 3.81 | Upgrade |
EPS Growth | -5.42% | -6.09% | -51.16% | 27.03% | 87.40% | 7.63% | Upgrade |
Free Cash Flow | -10,320 | 8,822 | 1,853 | 15,204 | 7,958 | 7,002 | Upgrade |
Free Cash Flow Per Share | -5.57 | 5.21 | 1.11 | 9.03 | 4.81 | 4.23 | Upgrade |
Dividend Per Share | 4.500 | 4.500 | 4.500 | 4.500 | 4.500 | 3.500 | Upgrade |
Dividend Growth | - | - | - | - | 28.57% | 9.38% | Upgrade |
Gross Margin | 28.40% | 27.09% | 27.29% | 46.28% | 43.58% | 33.98% | Upgrade |
Operating Margin | 16.60% | 16.14% | 15.09% | 34.45% | 32.09% | 22.38% | Upgrade |
Profit Margin | 16.84% | 16.00% | 19.26% | 29.56% | 26.89% | 19.03% | Upgrade |
Free Cash Flow Margin | -21.70% | 20.03% | 4.84% | 29.41% | 18.11% | 21.14% | Upgrade |
EBITDA | 16,093 | 15,350 | 13,279 | 23,042 | 17,774 | 10,595 | Upgrade |
EBITDA Margin | 33.84% | 34.84% | 34.70% | 44.57% | 40.44% | 31.98% | Upgrade |
D&A For EBITDA | 8,201 | 8,239 | 7,505 | 5,235 | 3,672 | 3,178 | Upgrade |
EBIT | 7,892 | 7,111 | 5,774 | 17,807 | 14,102 | 7,416 | Upgrade |
EBIT Margin | 16.60% | 16.14% | 15.09% | 34.45% | 32.09% | 22.38% | Upgrade |
Effective Tax Rate | 16.24% | 19.48% | 16.57% | 18.94% | 17.29% | 16.67% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.