Vanguard International Semiconductor Corporation (TPEX:5347)
Taiwan · Delayed Price · Currency is TWD 165.00
-3.50 (-2.08%)
May 26, 2026, 1:30 PM CST
TPEX:5347 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49,174 | 48,591 | 44,055 | 38,273 | 51,694 | 43,951 | |
Revenue Growth (YoY) | 6.04% | 10.30% | 15.11% | -25.96% | 17.62% | 32.66% |
Cost of Revenue | 35,446 | 34,937 | 32,122 | 27,827 | 27,771 | 24,799 |
Gross Profit | 13,728 | 13,654 | 11,933 | 10,446 | 23,924 | 19,152 |
Selling, General & Admin | 3,827 | 3,691 | 2,740 | 2,521 | 3,375 | 2,899 |
Research & Development | 2,280 | 2,190 | 2,081 | 2,151 | 2,742 | 2,151 |
Operating Expenses | 6,106 | 5,880 | 4,822 | 4,672 | 6,117 | 5,050 |
Operating Income | 7,622 | 7,773 | 7,111 | 5,774 | 17,807 | 14,102 |
Interest Expense | -341.21 | -340.11 | -348.11 | -238.17 | -180.1 | -55.73 |
Interest & Investment Income | 1,718 | 1,865 | 2,048 | 1,712 | 712.16 | 196.91 |
Earnings From Equity Investments | -131.52 | -144.82 | -63.99 | -5.71 | 68.61 | -21.74 |
Currency Exchange Gain (Loss) | 212.2 | -115.96 | -28.79 | 18.28 | 141.23 | -91.26 |
Other Non Operating Income (Expenses) | 6.18 | 3.77 | 19.62 | 27 | 192.06 | 99.57 |
EBT Excluding Unusual Items | 9,086 | 9,042 | 8,738 | 7,288 | 18,741 | 14,230 |
Gain (Loss) on Sale of Investments | -76.16 | 208.13 | 13.17 | 1,522 | 109.63 | 59.49 |
Gain (Loss) on Sale of Assets | 3.09 | 1.05 | 0.87 | 23.46 | 0.62 | 0.66 |
Pretax Income | 9,013 | 9,251 | 8,752 | 8,834 | 18,851 | 14,290 |
Income Tax Expense | 1,484 | 1,480 | 1,705 | 1,464 | 3,571 | 2,470 |
Earnings From Continuing Operations | 7,528 | 7,770 | 7,047 | 7,370 | 15,280 | 11,820 |
Minority Interest in Earnings | 211.69 | 137.05 | -0.78 | - | - | - |
Net Income | 7,740 | 7,908 | 7,046 | 7,370 | 15,280 | 11,820 |
Net Income to Common | 7,740 | 7,908 | 7,046 | 7,370 | 15,280 | 11,820 |
Net Income Growth | -5.48% | 12.22% | -4.39% | -51.77% | 29.28% | 87.45% |
Shares Outstanding (Basic) | 1,839 | 1,839 | 1,675 | 1,639 | 1,639 | 1,639 |
Shares Outstanding (Diluted) | 1,889 | 1,873 | 1,694 | 1,665 | 1,684 | 1,655 |
Shares Change (YoY) | 8.20% | 10.54% | 1.72% | -1.10% | 1.73% | 0.04% |
EPS (Basic) | 4.21 | 4.30 | 4.21 | 4.50 | 9.32 | 7.21 |
EPS (Diluted) | 4.11 | 4.22 | 4.16 | 4.43 | 9.07 | 7.14 |
EPS Growth | -12.47% | 1.44% | -6.09% | -51.16% | 27.03% | 87.40% |
Free Cash Flow | -49,254 | -37,826 | 8,809 | 1,853 | 15,204 | 7,958 |
Free Cash Flow Per Share | -26.08 | -20.20 | 5.20 | 1.11 | 9.03 | 4.81 |
Dividend Per Share | 4.500 | 4.500 | 4.500 | 4.500 | 4.500 | 4.500 |
Dividend Growth | - | - | - | - | - | 28.57% |
Gross Margin | 27.92% | 28.10% | 27.09% | 27.29% | 46.28% | 43.58% |
Operating Margin | 15.50% | 16.00% | 16.14% | 15.09% | 34.45% | 32.09% |
Profit Margin | 15.74% | 16.27% | 16.00% | 19.26% | 29.56% | 26.89% |
Free Cash Flow Margin | -100.16% | -77.84% | 19.99% | 4.84% | 29.41% | 18.11% |
EBITDA | 15,928 | 15,925 | 15,350 | 13,279 | 23,042 | 17,774 |
EBITDA Margin | 32.39% | 32.77% | 34.84% | 34.70% | 44.57% | 40.44% |
D&A For EBITDA | 8,306 | 8,152 | 8,239 | 7,505 | 5,235 | 3,672 |
EBIT | 7,622 | 7,773 | 7,111 | 5,774 | 17,807 | 14,102 |
EBIT Margin | 15.50% | 16.00% | 16.14% | 15.09% | 34.45% | 32.09% |
Effective Tax Rate | 16.47% | 16.00% | 19.48% | 16.57% | 18.94% | 17.29% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.