Vanguard International Semiconductor Corporation (TPEX:5347)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
157.00
-11.50 (-6.82%)
Jul 24, 2026, 1:30 PM CST

TPEX:5347 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
49,17448,59144,05538,27351,69443,951
Revenue Growth
6.04%10.30%15.11%-25.96%17.62%32.66%
Gross Profit
13,72813,65411,93310,44623,92419,152
Operating Income
7,6227,7737,1115,77417,80714,102
Net Income
7,7407,9087,0467,37015,28011,820
Earnings Per Share
4.114.224.164.439.077.14
EPS Growth
-12.47%1.44%-6.09%-51.16%27.03%87.40%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
37,48237,13236,52633,57345,96640,204
America
9,8199,8076,3672,8193,0742,379
Europe
1,8711,6521,1621,8802,6551,368
Africa
-0.39----
Total
49,17448,59144,05538,27351,69443,951

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
42,08741,15263,87435,87532,64017,304
Total Debt
42,05231,93924,65620,42214,5487,037
Net Cash (Debt)
34.79,21339,21815,45318,09210,267
Net Cash Growth
-99.91%-76.51%153.79%-14.58%76.21%14.48%
Net Cash Per Share
0.024.9223.159.2810.746.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
28,96025,43924,7318,63233,92721,237
Capital Expenditures
-78,214-63,265-15,922-6,779-18,723-13,280
Free Cash Flow
-49,254-37,8268,8091,85315,2047,958
Free Cash Flow Growth
--375.47%-87.81%91.05%13.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.92%28.10%27.09%27.29%46.28%43.58%
Operating Margin
15.50%16.00%16.14%15.09%34.45%32.09%
Pretax Margin
18.33%19.04%19.87%23.08%36.47%32.51%
Profit Margin
15.74%16.27%16.00%19.26%29.56%26.89%
FCF Margin
-100.16%-77.84%19.99%4.84%29.41%18.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.5004.5004.5004.5004.5004.500
Dividend Per Share Growth
-0.54%0%0%0%0%28.57%
Dividend Yield
2.87%5.00%4.82%6.20%6.87%3.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.2321.7526.4618.128.3121.91
Forward PE
26.0921.6023.8722.3014.8018.08
P/FCF Ratio
--21.1772.108.3532.54
PS Ratio
5.963.544.233.492.465.89