Empower Technology Corporation. (TPEX:5348)
Taiwan · Delayed Price · Currency is TWD 17.25
+0.05 (0.29%)
Feb 11, 2026, 1:30 PM CST
TPEX:5348 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 266.22 | 271.49 | 270.14 | 259.96 | 111.31 | 97.23 | |
Revenue Growth (YoY) | -2.65% | 0.50% | 3.92% | 133.53% | 14.48% | -20.17% |
Cost of Revenue | 191.87 | 203.05 | 201.54 | 186.37 | 89.93 | 82.68 |
Gross Profit | 74.35 | 68.44 | 68.61 | 73.59 | 21.39 | 14.55 |
Selling, General & Admin | 60.71 | 56.43 | 52.75 | 50.78 | 17.17 | 17.35 |
Research & Development | 15.62 | 15.62 | 14.85 | 16.15 | 18.78 | 17.4 |
Operating Expenses | 76.75 | 72.43 | 58.61 | 66.24 | 35.95 | 32.42 |
Operating Income | -2.4 | -3.99 | 10 | 7.35 | -14.57 | -17.87 |
Interest Expense | -0.76 | -0.65 | -0.84 | -0.89 | -0.1 | -0.06 |
Interest & Investment Income | 0.84 | 0.95 | 0.91 | 0.35 | 0.16 | 0.24 |
Earnings From Equity Investments | -0.05 | - | -0.42 | -1.14 | - | - |
Currency Exchange Gain (Loss) | -1.06 | 2.33 | -0.35 | 2.67 | -1.29 | -1.4 |
Other Non Operating Income (Expenses) | 2.27 | 0.09 | 0.2 | 0.46 | 1.03 | 0.74 |
EBT Excluding Unusual Items | -1.16 | -1.27 | 9.52 | 8.8 | -14.76 | -18.34 |
Impairment of Goodwill | -1.56 | -1.85 | -1.53 | -2.04 | - | - |
Gain (Loss) on Sale of Investments | - | -0.24 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 2 | - | - | - |
Other Unusual Items | - | 0.09 | - | - | - | - |
Pretax Income | -2.72 | -3.27 | 9.99 | 6.76 | -14.76 | -18.34 |
Income Tax Expense | 4 | 3 | 1.46 | 1.06 | - | - |
Earnings From Continuing Operations | -6.72 | -6.28 | 8.53 | 5.7 | -14.76 | -18.34 |
Minority Interest in Earnings | -5.96 | -4.25 | -2.06 | -1.06 | - | - |
Net Income | -12.68 | -10.53 | 6.47 | 4.65 | -14.76 | -18.34 |
Net Income to Common | -12.68 | -10.53 | 6.47 | 4.65 | -14.76 | -18.34 |
Net Income Growth | - | - | 39.27% | - | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | 13 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 14 | 13 |
Shares Change (YoY) | - | - | 0.00% | 3.22% | 8.08% | - |
EPS (Basic) | -0.86 | -0.71 | 0.44 | 0.31 | -1.03 | -1.38 |
EPS (Diluted) | -0.86 | -0.71 | 0.44 | 0.31 | -1.04 | -1.39 |
EPS Growth | - | - | 39.72% | - | - | - |
Free Cash Flow | 15.28 | -19.19 | 25.47 | 6.75 | -37.93 | -1.4 |
Free Cash Flow Per Share | 1.03 | -1.30 | 1.72 | 0.46 | -2.65 | -0.11 |
Gross Margin | 27.93% | 25.21% | 25.40% | 28.31% | 19.21% | 14.96% |
Operating Margin | -0.90% | -1.47% | 3.70% | 2.83% | -13.09% | -18.37% |
Profit Margin | -4.76% | -3.88% | 2.40% | 1.79% | -13.26% | -18.86% |
Free Cash Flow Margin | 5.74% | -7.07% | 9.43% | 2.60% | -34.08% | -1.44% |
EBITDA | -0.09 | -1.86 | 12.61 | 10.19 | -11.92 | -14.39 |
EBITDA Margin | -0.03% | -0.68% | 4.67% | 3.92% | -10.71% | -14.80% |
D&A For EBITDA | 2.31 | 2.13 | 2.61 | 2.84 | 2.65 | 3.47 |
EBIT | -2.4 | -3.99 | 10 | 7.35 | -14.57 | -17.87 |
EBIT Margin | -0.90% | -1.47% | 3.70% | 2.83% | -13.09% | -18.37% |
Effective Tax Rate | - | - | 14.57% | 15.66% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.