Empower Technology Corporation. (TPEX:5348)
Taiwan
· Delayed Price · Currency is TWD 21.55
+0.45 (2.13%)
May 28, 2025, 9:08 AM CST
TPEX:5348 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 265.5 | 271.49 | 270.14 | 259.96 | 111.31 | 97.23 | Upgrade
|
| Revenue Growth (YoY) | 1.18% | 0.50% | 3.92% | 133.53% | 14.48% | -20.17% | Upgrade
|
| Cost of Revenue | 196.98 | 203.05 | 201.54 | 186.37 | 89.93 | 82.68 | Upgrade
|
| Gross Profit | 68.52 | 68.44 | 68.61 | 73.59 | 21.39 | 14.55 | Upgrade
|
| Selling, General & Admin | 56.94 | 56.43 | 52.75 | 50.78 | 17.17 | 17.35 | Upgrade
|
| Research & Development | 15.71 | 15.62 | 14.85 | 16.15 | 18.78 | 17.4 | Upgrade
|
| Operating Expenses | 73.04 | 72.43 | 58.61 | 66.24 | 35.95 | 32.42 | Upgrade
|
| Operating Income | -4.52 | -3.99 | 10 | 7.35 | -14.57 | -17.87 | Upgrade
|
| Interest Expense | -0.69 | -0.65 | -0.84 | -0.89 | -0.1 | -0.06 | Upgrade
|
| Interest & Investment Income | 0.98 | 0.95 | 0.91 | 0.35 | 0.16 | 0.24 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.42 | -1.14 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.33 | 2.33 | -0.35 | 2.67 | -1.29 | -1.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.01 | 0.09 | 0.2 | 0.46 | 1.03 | 0.74 | Upgrade
|
| EBT Excluding Unusual Items | -2.91 | -1.27 | 9.52 | 8.8 | -14.76 | -18.34 | Upgrade
|
| Impairment of Goodwill | -1.85 | -1.85 | -1.53 | -2.04 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.24 | -0.24 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2 | - | - | - | Upgrade
|
| Other Unusual Items | 0.09 | 0.09 | - | - | - | - | Upgrade
|
| Pretax Income | -4.91 | -3.27 | 9.99 | 6.76 | -14.76 | -18.34 | Upgrade
|
| Income Tax Expense | 3.2 | 3 | 1.46 | 1.06 | - | - | Upgrade
|
| Earnings From Continuing Operations | -8.1 | -6.28 | 8.53 | 5.7 | -14.76 | -18.34 | Upgrade
|
| Minority Interest in Earnings | -4.65 | -4.25 | -2.06 | -1.06 | - | - | Upgrade
|
| Net Income | -12.75 | -10.53 | 6.47 | 4.65 | -14.76 | -18.34 | Upgrade
|
| Net Income to Common | -12.75 | -10.53 | 6.47 | 4.65 | -14.76 | -18.34 | Upgrade
|
| Net Income Growth | - | - | 39.27% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | 0.00% | 3.22% | 8.08% | - | Upgrade
|
| EPS (Basic) | -0.86 | -0.71 | 0.44 | 0.31 | -1.03 | -1.38 | Upgrade
|
| EPS (Diluted) | -0.86 | -0.71 | 0.44 | 0.31 | -1.04 | -1.39 | Upgrade
|
| EPS Growth | - | - | 39.72% | - | - | - | Upgrade
|
| Free Cash Flow | 3.72 | -19.19 | 25.47 | 6.75 | -37.93 | -1.4 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | -1.30 | 1.72 | 0.46 | -2.65 | -0.11 | Upgrade
|
| Gross Margin | 25.81% | 25.21% | 25.40% | 28.31% | 19.21% | 14.96% | Upgrade
|
| Operating Margin | -1.70% | -1.47% | 3.70% | 2.83% | -13.09% | -18.37% | Upgrade
|
| Profit Margin | -4.80% | -3.88% | 2.40% | 1.79% | -13.26% | -18.86% | Upgrade
|
| Free Cash Flow Margin | 1.40% | -7.07% | 9.43% | 2.60% | -34.08% | -1.44% | Upgrade
|
| EBITDA | -2.73 | -1.86 | 12.61 | 10.19 | -11.92 | -14.39 | Upgrade
|
| EBITDA Margin | -1.03% | -0.68% | 4.67% | 3.92% | -10.71% | -14.80% | Upgrade
|
| D&A For EBITDA | 1.79 | 2.13 | 2.61 | 2.84 | 2.65 | 3.47 | Upgrade
|
| EBIT | -4.52 | -3.99 | 10 | 7.35 | -14.57 | -17.87 | Upgrade
|
| EBIT Margin | -1.70% | -1.47% | 3.70% | 2.83% | -13.09% | -18.37% | Upgrade
|
| Effective Tax Rate | - | - | 14.57% | 15.66% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.