Empower Technology Corporation. (TPEX:5348)

Taiwan · Delayed Price · Currency is TWD

16.45

-0.05 (-0.30%)

Sep 11, 2026, 9:07 AM CST

TPEX:5348 Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	291.49	268.12	278.72	270.14	259.96	111.31
Revenue Growth	6.54%	-3.80%	3.17%	3.92%	133.53%	14.48%
Gross Profit	85.77	79.82	71.76	68.61	73.59	21.39
Operating Income	-22.13	-21.96	-2.52	10	7.35	-14.57
Net Income	-17.39	-22.07	-10.53	6.47	4.65	-14.76
Earnings Per Share	-	-1.49	-0.71	0.44	0.31	-1.04
EPS Growth	-	-	-	39.72%	-	-

Revenue by Segment

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Products Division	68.23	102.26	114.37	125.84
Sports Goods	192.05	169.23	155.77	134.12
Information Software Services	7.84	7.23	-	-
Total	268.12	278.72	270.14	259.96

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	80.79	85.85	86.09	106.56	109.42	91.24
Total Debt	50.86	42.46	34.6	27.55	41.35	8.97
Net Cash (Debt)	29.93	43.39	51.5	79.02	68.07	82.27
Net Cash Growth	-21.32%	-15.73%	-34.83%	16.07%	-17.25%	-24.84%
Net Cash Per Share	-	2.94	3.49	5.35	4.61	5.75

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	10.62	17.31	-13.14	28.04	8.43	-36.4
Capital Expenditures	-6.22	-1.59	-5.28	-2.57	-1.68	-1.53
Free Cash Flow	4.41	15.72	-18.42	25.47	6.75	-37.93
Free Cash Flow Growth	-60.77%	-	-	277.15%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	29.43%	29.77%	25.75%	25.40%	28.31%	19.21%
Operating Margin	-7.59%	-8.19%	-0.90%	3.70%	2.83%	-13.09%
Pretax Margin	-2.13%	-3.93%	-1.04%	3.70%	2.60%	-13.26%
Profit Margin	-5.96%	-8.23%	-3.78%	2.40%	1.79%	-13.26%
FCF Margin	1.51%	5.86%	-6.61%	9.43%	2.60%	-34.08%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	90.36	57.38	-
P/FCF Ratio	55.15	16.87	-	22.97	39.49	-
PS Ratio	0.83	0.99	1.20	2.17	1.03	2.32