Empower Technology Corporation. (TPEX:5348)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.95
+0.05 (0.30%)
Aug 19, 2026, 9:02 AM CST

TPEX:5348 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
281.31268.12278.72270.14259.96111.31
Revenue Growth
2.53%-3.80%3.17%3.92%133.53%14.48%
Gross Profit
85.2179.8271.7668.6173.5921.39
Operating Income
-20.28-21.96-2.52107.35-14.57
Net Income
-19.52-22.07-10.536.474.65-14.76
Earnings Per Share
-1.32-1.49-0.710.440.31-1.04
EPS Growth
---39.72%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Products Division
75.7668.23102.26114.37125.84
Sports Goods
197.55192.05169.23155.77134.12
Information Software Services
87.847.23--
Total
281.31268.12278.72270.14259.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
76.1685.8586.09106.56109.4291.24
Total Debt
41.3142.4634.627.5541.358.97
Net Cash (Debt)
34.8543.3951.579.0268.0782.27
Net Cash Growth
-13.10%-15.73%-34.83%16.07%-17.25%-24.84%
Net Cash Per Share
2.362.943.495.354.615.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12.1217.31-13.1428.048.43-36.4
Capital Expenditures
-6.06-1.59-5.28-2.57-1.68-1.53
Free Cash Flow
6.0615.72-18.4225.476.75-37.93
Free Cash Flow Growth
10.71%--277.15%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.29%29.77%25.75%25.40%28.31%19.21%
Operating Margin
-7.21%-8.19%-0.90%3.70%2.83%-13.09%
Pretax Margin
-2.99%-3.93%-1.04%3.70%2.60%-13.26%
Profit Margin
-6.94%-8.23%-3.78%2.40%1.79%-13.26%
FCF Margin
2.15%5.86%-6.61%9.43%2.60%-34.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---90.3657.38-
P/FCF Ratio
41.2216.87-22.9739.49-
PS Ratio
0.890.991.202.171.032.32