Coretronic Corporation (TPEX:5371)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
74.50
-1.00 (-1.32%)
Apr 2, 2025, 10:55 AM CST

Coretronic Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
39,66939,49249,78349,83342,438
Upgrade
Revenue Growth (YoY)
0.45%-20.67%-0.10%17.42%-12.88%
Upgrade
Cost of Revenue
32,61931,62040,32941,10235,032
Upgrade
Gross Profit
7,0507,8729,4548,7317,407
Upgrade
Selling, General & Admin
4,0204,0284,2354,0753,558
Upgrade
Research & Development
2,8562,9023,0563,0093,152
Upgrade
Operating Expenses
6,8626,9417,3047,0856,715
Upgrade
Operating Income
188.25930.672,1511,646692.09
Upgrade
Interest Expense
-448.44-456.24-396.45-148.94-193.94
Upgrade
Interest & Investment Income
522.91474.55412.51419.79434.72
Upgrade
Earnings From Equity Investments
-8.47-9.137.07-3.69-1.71
Upgrade
Currency Exchange Gain (Loss)
-273.59-239.67808.9526.06138.61
Upgrade
Other Non Operating Income (Expenses)
409.55369.14186.09808.43797.44
Upgrade
EBT Excluding Unusual Items
390.221,0693,1692,7481,867
Upgrade
Impairment of Goodwill
-----5.88
Upgrade
Gain (Loss) on Sale of Investments
572.24524.260.53-0.02
Upgrade
Gain (Loss) on Sale of Assets
-14.93-17.277.9293.35-3.21
Upgrade
Asset Writedown
---4.99-56.63-22.4
Upgrade
Other Unusual Items
-69.1212.060.730.520.96
Upgrade
Pretax Income
878.421,5883,1732,7851,837
Upgrade
Income Tax Expense
220.58386.35759.55746.04441.54
Upgrade
Earnings From Continuing Operations
657.851,2022,4132,0391,395
Upgrade
Minority Interest in Earnings
162.48189.89-54.5-7.66165.26
Upgrade
Net Income
820.331,3922,3592,0321,560
Upgrade
Net Income to Common
820.331,3922,3592,0321,560
Upgrade
Net Income Growth
-41.07%-40.99%16.11%30.20%35.33%
Upgrade
Shares Outstanding (Basic)
391391391397434
Upgrade
Shares Outstanding (Diluted)
393394398401441
Upgrade
Shares Change (YoY)
-0.45%-0.92%-0.76%-8.98%0.10%
Upgrade
EPS (Basic)
2.103.566.035.123.59
Upgrade
EPS (Diluted)
2.093.535.925.063.54
Upgrade
EPS Growth
-40.79%-40.37%17.00%42.94%35.12%
Upgrade
Free Cash Flow
-1,9032,7893,274-3,6052,222
Upgrade
Free Cash Flow Per Share
-4.847.078.22-8.985.04
Upgrade
Dividend Per Share
-3.0004.5004.0004.000
Upgrade
Dividend Growth
--33.33%12.50%-100.00%
Upgrade
Gross Margin
17.77%19.93%18.99%17.52%17.45%
Upgrade
Operating Margin
0.47%2.36%4.32%3.30%1.63%
Upgrade
Profit Margin
2.07%3.52%4.74%4.08%3.68%
Upgrade
Free Cash Flow Margin
-4.80%7.06%6.58%-7.23%5.24%
Upgrade
EBITDA
1,3182,1033,3032,7131,710
Upgrade
EBITDA Margin
3.32%5.33%6.64%5.44%4.03%
Upgrade
D&A For EBITDA
1,1301,1731,1521,0671,018
Upgrade
EBIT
188.25930.672,1511,646692.09
Upgrade
EBIT Margin
0.47%2.36%4.32%3.30%1.63%
Upgrade
Effective Tax Rate
25.11%24.32%23.94%26.78%24.04%
Upgrade
Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.