Coretronic Corporation (TPEX:5371)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
83.50
-0.80 (-0.95%)
Aug 21, 2026, 1:09 PM CST

Coretronic Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
40,64239,57739,66939,49249,78349,833
Revenue Growth
4.45%-0.23%0.45%-20.67%-0.10%17.42%
Gross Profit
6,5526,8307,0507,8729,4548,731
Operating Income
-189.21-131.03188.25930.672,1511,646
Net Income
98.79371.91820.331,3922,3592,032
Earnings Per Share
0.250.952.093.535.925.06
EPS Growth
-79.19%-54.55%-40.79%-40.37%17.00%42.94%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
1,3701,2861,9733,9104,0944,106
Optical Components Segment
2,7572,6892,5723,0104,6844,563
Adjustments and Eliminations
-940.25-946.58-1,077-1,823-3,596-2,158
Energy Conservation Product
21,22519,38118,86717,55022,68227,283
Autonomous Mobile Product Segment
2,2752,461305.55---
Image Product and Brand
11,38312,17215,00116,84421,91916,039
Cloud Products Segment
2,5722,5352,028---
Total
40,64239,57739,66939,49249,78349,833

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,54114,25517,60717,81417,08816,713
Total Debt
14,82418,52317,04415,16415,26415,727
Net Cash (Debt)
-2,283-4,268563.152,6511,824986.42
Net Cash Growth
---78.75%45.32%84.91%-90.98%
Net Cash Per Share
-5.83-10.891.436.724.582.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-511.71-1,103657.644,4494,906-2,139
Capital Expenditures
-2,810-3,138-2,560-1,660-1,631-1,466
Free Cash Flow
-3,322-4,241-1,9032,7893,274-3,605
Free Cash Flow Growth
----14.82%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.12%17.26%17.77%19.93%18.99%17.52%
Operating Margin
-0.47%-0.33%0.47%2.36%4.32%3.30%
Pretax Margin
0.81%1.20%2.21%4.02%6.37%5.59%
Profit Margin
0.24%0.94%2.07%3.52%4.74%4.08%
FCF Margin
-8.17%-10.72%-4.80%7.06%6.58%-7.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.500-1.5003.0004.5004.000
Dividend Per Share Growth
-66.67%--50.00%-33.33%12.50%0%
Dividend Yield
1.74%-1.66%4.50%9.02%5.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
333.6290.4144.6120.089.4317.78
Forward PE
55.77207.2348.6226.299.7427.87
P/FCF Ratio
---10.026.79-
PS Ratio
0.810.850.920.710.450.73