Albatron Technology Co., Ltd (TPEX:5386)
Taiwan · Delayed Price · Currency is TWD 91.50
+6.50 (7.65%)
Dec 31, 2025, 2:31 PM CST
Albatron Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,808 | 4,438 | 1,974 | 3,121 | 2,916 | 2,186 | Upgrade | |
Revenue Growth (YoY) | 35.74% | 124.82% | -36.76% | 7.03% | 33.39% | 17.87% | Upgrade |
Cost of Revenue | 4,428 | 4,181 | 1,808 | 2,942 | 2,778 | 2,091 | Upgrade |
Gross Profit | 380.58 | 256.17 | 166.13 | 178.63 | 137.7 | 94.63 | Upgrade |
Selling, General & Admin | 126.06 | 110.73 | 74.77 | 89.25 | 76.93 | 63.1 | Upgrade |
Research & Development | 0.67 | - | - | - | - | - | Upgrade |
Operating Expenses | 126.73 | 110.73 | 74.77 | 89.25 | 76.93 | 63.1 | Upgrade |
Operating Income | 253.85 | 145.45 | 91.36 | 89.38 | 60.77 | 31.53 | Upgrade |
Interest Expense | -24.13 | -30.03 | -0.39 | -7.09 | -3.35 | -2.36 | Upgrade |
Interest & Investment Income | 1.78 | 4.92 | 5.87 | 0.69 | 0.61 | 0.71 | Upgrade |
Currency Exchange Gain (Loss) | -24.06 | 9.81 | -15.66 | -16.49 | 2.82 | -1.16 | Upgrade |
Other Non Operating Income (Expenses) | 1.68 | 0.45 | 0.51 | 0.51 | 0.37 | 1.11 | Upgrade |
EBT Excluding Unusual Items | 209.13 | 130.59 | 81.69 | 67 | 61.22 | 29.83 | Upgrade |
Gain (Loss) on Sale of Investments | -0.06 | -0.06 | 0.76 | -1.15 | 9.46 | 0.25 | Upgrade |
Pretax Income | 209.07 | 130.54 | 82.45 | 65.84 | 70.68 | 30.09 | Upgrade |
Income Tax Expense | 43.34 | 27.19 | 17.24 | 15 | 12.15 | 6.08 | Upgrade |
Net Income | 165.73 | 103.34 | 65.2 | 50.85 | 58.53 | 24.01 | Upgrade |
Net Income to Common | 165.73 | 103.34 | 65.2 | 50.85 | 58.53 | 24.01 | Upgrade |
Net Income Growth | 115.44% | 58.49% | 28.23% | -13.12% | 143.79% | 67.83% | Upgrade |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade |
Shares Change (YoY) | 0.89% | -0.00% | -0.01% | 0.01% | 0.06% | 4.17% | Upgrade |
EPS (Basic) | 4.63 | 2.91 | 1.84 | 1.43 | 1.65 | 0.68 | Upgrade |
EPS (Diluted) | 4.62 | 2.91 | 1.84 | 1.43 | 1.64 | 0.68 | Upgrade |
EPS Growth | 113.90% | 58.44% | 28.65% | -13.12% | 143.00% | 61.46% | Upgrade |
Free Cash Flow | 541.44 | -1,265 | 111.71 | 798.07 | -416.2 | -171.44 | Upgrade |
Free Cash Flow Per Share | 15.10 | -35.58 | 3.14 | 22.45 | -11.71 | -4.83 | Upgrade |
Dividend Per Share | 0.519 | 0.519 | 0.323 | 0.226 | 0.279 | 0.199 | Upgrade |
Dividend Growth | 60.88% | 60.88% | 42.68% | -18.99% | 40.04% | -37.03% | Upgrade |
Gross Margin | 7.92% | 5.77% | 8.42% | 5.72% | 4.72% | 4.33% | Upgrade |
Operating Margin | 5.28% | 3.28% | 4.63% | 2.86% | 2.08% | 1.44% | Upgrade |
Profit Margin | 3.45% | 2.33% | 3.30% | 1.63% | 2.01% | 1.10% | Upgrade |
Free Cash Flow Margin | 11.26% | -28.50% | 5.66% | 25.57% | -14.27% | -7.84% | Upgrade |
EBITDA | 255 | 146.59 | 92.04 | 90.09 | 61.27 | 31.99 | Upgrade |
EBITDA Margin | 5.30% | 3.30% | 4.66% | 2.89% | 2.10% | 1.46% | Upgrade |
D&A For EBITDA | 1.15 | 1.14 | 0.67 | 0.71 | 0.5 | 0.46 | Upgrade |
EBIT | 253.85 | 145.45 | 91.36 | 89.38 | 60.77 | 31.53 | Upgrade |
EBIT Margin | 5.28% | 3.28% | 4.63% | 2.86% | 2.08% | 1.44% | Upgrade |
Effective Tax Rate | 20.73% | 20.83% | 20.91% | 22.77% | 17.20% | 20.21% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.