Albatron Technology Co., Ltd (TPEX:5386)
593.00
+18.00 (3.13%)
May 29, 2026, 1:30 PM CST
Albatron Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,251 | 5,884 | 4,438 | 1,974 | 3,121 | 2,916 | |
Revenue Growth (YoY) | 166.56% | 32.59% | 124.82% | -36.76% | 7.03% | 33.39% |
Cost of Revenue | 10,400 | 5,281 | 4,181 | 1,808 | 2,942 | 2,778 |
Gross Profit | 2,851 | 603.25 | 256.17 | 166.13 | 178.63 | 137.7 |
Selling, General & Admin | 478.62 | 164.68 | 110.73 | 74.77 | 89.25 | 76.93 |
Research & Development | 3.7 | 2.13 | - | - | - | - |
Operating Expenses | 482.31 | 166.81 | 110.73 | 74.77 | 89.25 | 76.93 |
Operating Income | 2,369 | 436.44 | 145.45 | 91.36 | 89.38 | 60.77 |
Interest Expense | -59.06 | -26.39 | -30.03 | -0.39 | -7.09 | -3.35 |
Interest & Investment Income | 3.15 | 1.9 | 4.92 | 5.87 | 0.69 | 0.61 |
Currency Exchange Gain (Loss) | -25.37 | -25.37 | 9.81 | -15.66 | -16.49 | 2.82 |
Other Non Operating Income (Expenses) | -6.83 | 1.73 | 0.45 | 0.51 | 0.51 | 0.37 |
EBT Excluding Unusual Items | 2,281 | 388.31 | 130.59 | 81.69 | 67 | 61.22 |
Gain (Loss) on Sale of Investments | 0 | 0 | -0.06 | 0.76 | -1.15 | 9.46 |
Pretax Income | 2,281 | 388.31 | 130.54 | 82.45 | 65.84 | 70.68 |
Income Tax Expense | 457.32 | 78.67 | 27.19 | 17.24 | 15 | 12.15 |
Net Income | 1,823 | 309.64 | 103.34 | 65.2 | 50.85 | 58.53 |
Net Income to Common | 1,823 | 309.64 | 103.34 | 65.2 | 50.85 | 58.53 |
Net Income Growth | 1510.59% | 199.62% | 58.49% | 28.23% | -13.12% | 143.79% |
Shares Outstanding (Basic) | 35 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 35 | 36 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | -0.57% | 1.38% | -0.02% | -0.01% | 0.01% | 0.06% |
EPS (Basic) | 52.01 | 8.61 | 2.91 | 1.84 | 1.43 | 1.65 |
EPS (Diluted) | 51.57 | 8.59 | 2.91 | 1.84 | 1.43 | 1.64 |
EPS Growth | 1520.64% | 195.19% | 58.49% | 28.65% | -13.12% | 143.00% |
Free Cash Flow | -1,879 | -964.91 | -1,265 | 111.71 | 798.07 | -416.2 |
Free Cash Flow Per Share | -53.15 | -26.78 | -35.58 | 3.14 | 22.45 | -11.71 |
Dividend Per Share | - | - | 0.591 | 0.323 | 0.226 | 0.279 |
Dividend Growth | - | - | 83.06% | 42.68% | -18.99% | 40.04% |
Gross Margin | 21.52% | 10.25% | 5.77% | 8.42% | 5.72% | 4.72% |
Operating Margin | 17.88% | 7.42% | 3.28% | 4.63% | 2.86% | 2.08% |
Profit Margin | 13.76% | 5.26% | 2.33% | 3.30% | 1.63% | 2.01% |
Free Cash Flow Margin | -14.18% | -16.40% | -28.50% | 5.66% | 25.57% | -14.27% |
EBITDA | 2,370 | 437.49 | 146.59 | 92.04 | 90.09 | 61.27 |
EBITDA Margin | 17.88% | 7.43% | 3.30% | 4.66% | 2.89% | 2.10% |
D&A For EBITDA | 1.02 | 1.06 | 1.14 | 0.67 | 0.71 | 0.5 |
EBIT | 2,369 | 436.44 | 145.45 | 91.36 | 89.38 | 60.77 |
EBIT Margin | 17.88% | 7.42% | 3.28% | 4.63% | 2.86% | 2.08% |
Effective Tax Rate | 20.05% | 20.26% | 20.83% | 20.91% | 22.77% | 17.20% |