Abico AVY Co., Ltd. (TPEX: 5392)
Taiwan
· Delayed Price · Currency is TWD 27.35
+0.40 (1.48%)
Dec 2, 2024, 1:30 PM CST
Abico AVY Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,562 | 9,421 | 10,518 | 11,849 | 10,899 | 12,096 | Upgrade
|
| Revenue Growth (YoY) | 1.48% | -10.43% | -11.23% | 8.72% | -9.90% | -2.18% | Upgrade
|
| Cost of Revenue | 7,965 | 7,892 | 8,914 | 10,021 | 9,195 | 10,301 | Upgrade
|
| Gross Profit | 1,597 | 1,529 | 1,604 | 1,828 | 1,703 | 1,795 | Upgrade
|
| Selling, General & Admin | 1,451 | 1,433 | 1,455 | 1,470 | 1,472 | 1,534 | Upgrade
|
| Research & Development | 87.75 | 104.13 | 93.56 | 95.62 | 86.67 | 63.72 | Upgrade
|
| Operating Expenses | 1,546 | 1,526 | 1,588 | 1,549 | 1,582 | 1,597 | Upgrade
|
| Operating Income | 50.23 | 3.08 | 15.38 | 278.84 | 121.23 | 198.34 | Upgrade
|
| Interest Expense | -113.86 | -107.56 | -82.29 | -79.35 | -77.76 | -82.13 | Upgrade
|
| Interest & Investment Income | 121.93 | 117.69 | 63.53 | 68.01 | 86.76 | 74.2 | Upgrade
|
| Earnings From Equity Investments | 44.28 | 5.9 | -16.98 | 42.34 | -5.96 | 19.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 35.6 | 35.6 | 181.67 | -5.61 | -75.79 | 6.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -41.11 | 74.92 | 33.97 | 30.55 | 72.42 | 29.83 | Upgrade
|
| EBT Excluding Unusual Items | 97.08 | 129.63 | 195.28 | 334.78 | 120.91 | 245.92 | Upgrade
|
| Impairment of Goodwill | -5.68 | -5.68 | -2.04 | -4.19 | -14.97 | -2.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 82.04 | 82.04 | -43.37 | 0.52 | -54.49 | 322.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.43 | 28.43 | 28.43 | 23.2 | 3.95 | 9.18 | Upgrade
|
| Asset Writedown | -4.35 | -4.35 | -8.53 | -3.47 | - | - | Upgrade
|
| Other Unusual Items | 1.15 | 1.15 | 6.7 | 26.16 | - | 11.47 | Upgrade
|
| Pretax Income | 198.67 | 231.22 | 176.48 | 377 | 55.39 | 586.51 | Upgrade
|
| Income Tax Expense | 117.23 | 113.44 | 150.02 | 149.36 | 138.04 | 152.07 | Upgrade
|
| Earnings From Continuing Operations | 81.44 | 117.78 | 26.46 | 227.64 | -82.65 | 434.44 | Upgrade
|
| Minority Interest in Earnings | -71.12 | -61.83 | -123.41 | -168.9 | -40.47 | -237.13 | Upgrade
|
| Net Income | 10.31 | 55.95 | -96.95 | 58.74 | -123.12 | 197.31 | Upgrade
|
| Net Income to Common | 10.31 | 55.95 | -96.95 | 58.74 | -123.12 | 197.31 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 453.87% | Upgrade
|
| Shares Outstanding (Basic) | 165 | 168 | 168 | 168 | 168 | 148 | Upgrade
|
| Shares Outstanding (Diluted) | 165 | 168 | 168 | 168 | 168 | 172 | Upgrade
|
| Shares Change (YoY) | -1.13% | 0.13% | -0.12% | -0.10% | -2.09% | 27.65% | Upgrade
|
| EPS (Basic) | 0.06 | 0.33 | -0.58 | 0.35 | -0.73 | 1.33 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.33 | -0.58 | 0.35 | -0.73 | 1.25 | Upgrade
|
| EPS Growth | - | - | - | - | - | 370.70% | Upgrade
|
| Free Cash Flow | 823.72 | 642.77 | 897.71 | 15.87 | 282.01 | 519.73 | Upgrade
|
| Free Cash Flow Per Share | 4.98 | 3.82 | 5.34 | 0.09 | 1.68 | 3.02 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.300 | 0.300 | 0.490 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | -38.79% | 6.38% | Upgrade
|
| Gross Margin | 16.70% | 16.23% | 15.25% | 15.42% | 15.63% | 14.84% | Upgrade
|
| Operating Margin | 0.53% | 0.03% | 0.15% | 2.35% | 1.11% | 1.64% | Upgrade
|
| Profit Margin | 0.11% | 0.59% | -0.92% | 0.50% | -1.13% | 1.63% | Upgrade
|
| Free Cash Flow Margin | 8.61% | 6.82% | 8.53% | 0.13% | 2.59% | 4.30% | Upgrade
|
| EBITDA | 494.5 | 510.2 | 571.68 | 901.17 | 763.71 | 910.02 | Upgrade
|
| EBITDA Margin | 5.17% | 5.42% | 5.44% | 7.61% | 7.01% | 7.52% | Upgrade
|
| D&A For EBITDA | 444.27 | 507.12 | 556.31 | 622.34 | 642.47 | 711.68 | Upgrade
|
| EBIT | 50.23 | 3.08 | 15.38 | 278.84 | 121.23 | 198.34 | Upgrade
|
| EBIT Margin | 0.53% | 0.03% | 0.15% | 2.35% | 1.11% | 1.64% | Upgrade
|
| Effective Tax Rate | 59.01% | 49.06% | 85.01% | 39.62% | 249.20% | 25.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.