Abico AVY Co., Ltd. (TPEX:5392)
Taiwan · Delayed Price · Currency is TWD 43.05
-0.15 (-0.35%)
Feb 11, 2026, 1:30 PM CST
Abico AVY Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,880 | 9,433 | 9,421 | 10,518 | 11,849 | 10,899 | |
Revenue Growth (YoY) | -7.12% | 0.13% | -10.43% | -11.23% | 8.72% | -9.90% |
Cost of Revenue | 7,517 | 7,922 | 7,892 | 8,914 | 10,021 | 9,195 |
Gross Profit | 1,364 | 1,512 | 1,529 | 1,604 | 1,828 | 1,703 |
Selling, General & Admin | 1,269 | 1,411 | 1,433 | 1,455 | 1,470 | 1,472 |
Research & Development | 79.33 | 81.01 | 104.13 | 93.56 | 95.62 | 86.67 |
Operating Expenses | 1,348 | 1,492 | 1,538 | 1,588 | 1,549 | 1,582 |
Operating Income | 15.73 | 19.54 | -8.95 | 15.38 | 278.84 | 121.23 |
Interest Expense | -108.84 | -112.57 | -107.56 | -82.29 | -79.35 | -77.76 |
Interest & Investment Income | 100.71 | 114.72 | 117.69 | 63.53 | 68.01 | 86.76 |
Earnings From Equity Investments | 83.59 | 79.95 | 5.9 | -16.98 | 42.34 | -5.96 |
Currency Exchange Gain (Loss) | -5.37 | 69.48 | 35.6 | 181.67 | -5.61 | -75.79 |
Other Non Operating Income (Expenses) | 67.56 | 33.37 | 74.92 | 33.97 | 30.55 | 72.42 |
EBT Excluding Unusual Items | 153.38 | 204.49 | 117.59 | 195.28 | 334.78 | 120.91 |
Impairment of Goodwill | -3.31 | -3.6 | -5.68 | -2.04 | -4.19 | -14.97 |
Gain (Loss) on Sale of Investments | -10.74 | 28.14 | 82.04 | -43.37 | 0.52 | -54.49 |
Gain (Loss) on Sale of Assets | -6.15 | 5.64 | 28.43 | 28.43 | 23.2 | 3.95 |
Asset Writedown | 0.52 | 0.52 | -4.35 | -8.53 | -3.47 | - |
Other Unusual Items | 23.73 | 38.4 | 13.18 | 6.7 | 26.16 | - |
Pretax Income | 157.41 | 273.58 | 231.22 | 176.48 | 377 | 55.39 |
Income Tax Expense | 151.1 | 165.4 | 113.44 | 150.02 | 149.36 | 138.04 |
Earnings From Continuing Operations | 6.31 | 108.18 | 117.78 | 26.46 | 227.64 | -82.65 |
Minority Interest in Earnings | -69.37 | -78.49 | -61.83 | -123.41 | -168.9 | -40.47 |
Net Income | -63.06 | 29.69 | 55.95 | -96.95 | 58.74 | -123.12 |
Net Income to Common | -63.06 | 29.69 | 55.95 | -96.95 | 58.74 | -123.12 |
Net Income Growth | - | -46.94% | - | - | - | - |
Shares Outstanding (Basic) | 176 | 176 | 176 | 176 | 176 | 176 |
Shares Outstanding (Diluted) | 176 | 176 | 176 | 176 | 176 | 176 |
Shares Change (YoY) | -0.04% | -0.07% | 0.13% | -0.12% | -0.10% | -2.09% |
EPS (Basic) | -0.36 | 0.17 | 0.32 | -0.55 | 0.33 | -0.70 |
EPS (Diluted) | -0.36 | 0.17 | 0.32 | -0.56 | 0.33 | -0.70 |
EPS Growth | - | -46.44% | - | - | - | - |
Free Cash Flow | 504.37 | 872.39 | 642.77 | 897.71 | 15.87 | 282.01 |
Free Cash Flow Per Share | 2.87 | 4.97 | 3.66 | 5.11 | 0.09 | 1.60 |
Dividend Per Share | 0.191 | 0.191 | 0.287 | 0.287 | 0.287 | 0.287 |
Dividend Growth | -33.33% | -33.33% | - | - | - | -38.80% |
Gross Margin | 15.36% | 16.02% | 16.23% | 15.25% | 15.43% | 15.63% |
Operating Margin | 0.18% | 0.21% | -0.10% | 0.15% | 2.35% | 1.11% |
Profit Margin | -0.71% | 0.32% | 0.59% | -0.92% | 0.50% | -1.13% |
Free Cash Flow Margin | 5.68% | 9.25% | 6.82% | 8.54% | 0.13% | 2.59% |
EBITDA | 390.14 | 445.54 | 498.17 | 571.68 | 901.17 | 763.71 |
EBITDA Margin | 4.39% | 4.72% | 5.29% | 5.44% | 7.61% | 7.01% |
D&A For EBITDA | 374.41 | 426 | 507.12 | 556.31 | 622.34 | 642.47 |
EBIT | 15.73 | 19.54 | -8.95 | 15.38 | 278.84 | 121.23 |
EBIT Margin | 0.18% | 0.21% | -0.10% | 0.15% | 2.35% | 1.11% |
Effective Tax Rate | 95.99% | 60.46% | 49.06% | 85.01% | 39.62% | 249.20% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.