Abico AVY Co., Ltd. (TPEX:5392)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
41.80
+0.65 (1.58%)
Sep 9, 2026, 10:41 AM CST

Abico AVY Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,8688,6979,4339,42110,51811,849
Revenue Growth
-2.04%-7.80%0.13%-10.43%-11.23%8.72%
Gross Profit
1,3331,3221,5121,5291,6041,828
Operating Income
-62.46-18.9619.54-8.9515.38278.84
Net Income
119.86-45.8829.6955.95-96.9558.74
Earnings Per Share
0.66-0.260.170.31-0.540.33
EPS Growth
---46.44%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Precision Plastic Business Group
3,3883,6623,6453,6193,664
Metal and Plastic Business Group
108.76243.64311.22509.521,179
Adjustments and Eliminations
-1,095-1,378-61.24-43.13-37.52
Power Tools and Powder Metallurgy Business Group
2,8513,2641,6822,1612,740
Electronic Components Channel Business Group
3,4453,6423,8444,2724,303
Total
8,6979,4339,42110,51811,849

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,5364,6785,4795,2685,0165,282
Total Debt
4,7894,1844,9514,9155,1034,978
Net Cash (Debt)
-253.64493.73527.41352.83-87.17304.52
Net Cash Growth
--6.39%49.48%--41.10%
Net Cash Per Share
-1.392.762.941.97-0.491.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
575.82493.151,331782.81,215285.39
Capital Expenditures
-410.89-139.19-458.95-140.03-317.19-269.52
Free Cash Flow
164.93353.96872.39642.77897.7115.87
Free Cash Flow Growth
-53.03%-59.43%35.72%-28.40%5556.64%-94.37%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.03%15.20%16.02%16.23%15.25%15.43%
Operating Margin
-0.70%-0.22%0.21%-0.10%0.15%2.35%
Pretax Margin
3.04%0.96%2.90%2.45%1.68%3.18%
Profit Margin
1.35%-0.53%0.32%0.59%-0.92%0.50%
FCF Margin
1.86%4.07%9.25%6.82%8.54%0.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1960.1960.1880.2810.2810.281
Dividend Per Share Growth
2.00%4.47%-33.32%0%0%0%
Dividend Yield
0.46%0.42%0.53%1.27%1.52%1.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
62.70-214.9972.35-77.22
Forward PE
-31.5731.5731.5731.5731.57
P/FCF Ratio
44.6723.637.326.303.82285.78
PS Ratio
0.830.960.680.430.330.38