Mediera Corporation (TPEX:5398)
Taiwan · Delayed Price · Currency is TWD 22.40
-0.60 (-2.61%)
Jan 22, 2026, 1:30 PM CST
Mediera Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 240.3 | 238.48 | 192.9 | 257.55 | 351.56 | 367.88 | Upgrade | |
Revenue Growth (YoY) | 15.31% | 23.63% | -25.10% | -26.74% | -4.44% | -15.03% | Upgrade |
Cost of Revenue | 155.9 | 154 | 159.44 | 191.79 | 234 | 241.65 | Upgrade |
Gross Profit | 84.4 | 84.48 | 33.46 | 65.76 | 117.56 | 126.23 | Upgrade |
Selling, General & Admin | 72.16 | 75.83 | 70.18 | 75.55 | 85.09 | 103.92 | Upgrade |
Research & Development | 1.45 | 2.05 | 4.25 | 4.76 | 8.25 | 9.63 | Upgrade |
Operating Expenses | 73.61 | 78.36 | 74.52 | 78.29 | 93.77 | 113.91 | Upgrade |
Operating Income | 10.79 | 6.13 | -41.06 | -12.53 | 23.8 | 12.31 | Upgrade |
Interest Expense | -0.71 | -0.93 | -0.41 | -0.36 | -0.21 | -0.14 | Upgrade |
Interest & Investment Income | 10.19 | 16.21 | 10.12 | 11.09 | 3.95 | 1.02 | Upgrade |
Currency Exchange Gain (Loss) | -0.13 | 0.21 | 0 | 2.89 | -0.86 | -2.89 | Upgrade |
Other Non Operating Income (Expenses) | 6.01 | -10.96 | 0.35 | -2.38 | 2.1 | 5.32 | Upgrade |
EBT Excluding Unusual Items | 26.15 | 10.66 | -31 | -1.28 | 28.78 | 15.62 | Upgrade |
Gain (Loss) on Sale of Investments | -4.97 | 5.2 | 0.31 | -3.57 | 1.03 | 1.95 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | - | - | - | -9.11 | 0.07 | Upgrade |
Other Unusual Items | - | - | - | - | - | -0.03 | Upgrade |
Pretax Income | 21.19 | 15.85 | -30.69 | -4.85 | 20.7 | 17.61 | Upgrade |
Income Tax Expense | 7.09 | 5.42 | 1.12 | 1.94 | 4.48 | 0.95 | Upgrade |
Earnings From Continuing Operations | 14.1 | 10.44 | -31.81 | -6.79 | 16.21 | 16.66 | Upgrade |
Net Income to Company | 14.1 | 10.44 | -31.81 | -6.79 | 16.21 | 16.66 | Upgrade |
Net Income | 14.1 | 10.44 | -31.81 | -6.79 | 16.21 | 16.66 | Upgrade |
Net Income to Common | 14.1 | 10.44 | -31.81 | -6.79 | 16.21 | 16.66 | Upgrade |
Net Income Growth | - | - | - | - | -2.68% | -34.21% | Upgrade |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 50 | 50 | Upgrade |
Shares Change (YoY) | - | - | - | -0.14% | 0.04% | -0.30% | Upgrade |
EPS (Basic) | 0.29 | 0.21 | -0.64 | -0.14 | 0.33 | 0.34 | Upgrade |
EPS (Diluted) | 0.28 | 0.21 | -0.64 | -0.14 | 0.33 | 0.34 | Upgrade |
EPS Growth | - | - | - | - | -2.68% | -33.96% | Upgrade |
Free Cash Flow | 33.01 | -23.88 | 30.14 | -38.22 | 100.93 | -6.45 | Upgrade |
Free Cash Flow Per Share | 0.67 | -0.48 | 0.61 | -0.77 | 2.04 | -0.13 | Upgrade |
Dividend Per Share | - | - | - | - | 0.140 | 0.250 | Upgrade |
Dividend Growth | - | - | - | - | -44.00% | -16.67% | Upgrade |
Gross Margin | 35.12% | 35.43% | 17.35% | 25.53% | 33.44% | 34.31% | Upgrade |
Operating Margin | 4.49% | 2.57% | -21.29% | -4.86% | 6.77% | 3.35% | Upgrade |
Profit Margin | 5.87% | 4.38% | -16.49% | -2.64% | 4.61% | 4.53% | Upgrade |
Free Cash Flow Margin | 13.74% | -10.01% | 15.62% | -14.84% | 28.71% | -1.75% | Upgrade |
EBITDA | 16.13 | 11.16 | -35.28 | -6.22 | 30.51 | 19.62 | Upgrade |
EBITDA Margin | 6.71% | 4.68% | -18.29% | -2.41% | 8.68% | 5.33% | Upgrade |
D&A For EBITDA | 5.34 | 5.03 | 5.78 | 6.31 | 6.72 | 7.3 | Upgrade |
EBIT | 10.79 | 6.13 | -41.06 | -12.53 | 23.8 | 12.31 | Upgrade |
EBIT Margin | 4.49% | 2.57% | -21.29% | -4.86% | 6.77% | 3.35% | Upgrade |
Effective Tax Rate | 33.46% | 34.18% | - | - | 21.66% | 5.39% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.