Mediera Corporation (TPEX:5398)
Taiwan
· Delayed Price · Currency is TWD 22.60
+0.10 (0.44%)
Jun 6, 2025, 1:30 PM CST
Mediera Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 225.48 | 238.48 | 192.9 | 257.55 | 351.56 | 367.88 | Upgrade
|
| Revenue Growth (YoY) | 24.39% | 23.63% | -25.10% | -26.74% | -4.44% | -15.03% | Upgrade
|
| Cost of Revenue | 156.2 | 154 | 159.44 | 191.79 | 234 | 241.65 | Upgrade
|
| Gross Profit | 69.29 | 84.48 | 33.46 | 65.76 | 117.56 | 126.23 | Upgrade
|
| Selling, General & Admin | 71.84 | 75.83 | 70.18 | 75.55 | 85.09 | 103.92 | Upgrade
|
| Research & Development | 1.66 | 2.05 | 4.25 | 4.76 | 8.25 | 9.63 | Upgrade
|
| Operating Expenses | 73.61 | 78.36 | 74.52 | 78.29 | 93.77 | 113.91 | Upgrade
|
| Operating Income | -4.32 | 6.13 | -41.06 | -12.53 | 23.8 | 12.31 | Upgrade
|
| Interest Expense | -1 | -0.93 | -0.41 | -0.36 | -0.21 | -0.14 | Upgrade
|
| Interest & Investment Income | 16.18 | 16.21 | 10.12 | 11.09 | 3.95 | 1.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.12 | 0.21 | 0 | 2.89 | -0.86 | -2.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.45 | -10.96 | 0.35 | -2.38 | 2.1 | 5.32 | Upgrade
|
| EBT Excluding Unusual Items | 0.54 | 10.66 | -31 | -1.28 | 28.78 | 15.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.94 | 5.2 | 0.31 | -3.57 | 1.03 | 1.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | - | - | -9.11 | 0.07 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.03 | Upgrade
|
| Pretax Income | 2.48 | 15.85 | -30.69 | -4.85 | 20.7 | 17.61 | Upgrade
|
| Income Tax Expense | 3.21 | 5.42 | 1.12 | 1.94 | 4.48 | 0.95 | Upgrade
|
| Earnings From Continuing Operations | -0.72 | 10.44 | -31.81 | -6.79 | 16.21 | 16.66 | Upgrade
|
| Net Income to Company | -0.72 | 10.44 | -31.81 | -6.79 | 16.21 | 16.66 | Upgrade
|
| Net Income | -0.72 | 10.44 | -31.81 | -6.79 | 16.21 | 16.66 | Upgrade
|
| Net Income to Common | -0.72 | 10.44 | -31.81 | -6.79 | 16.21 | 16.66 | Upgrade
|
| Net Income Growth | - | - | - | - | -2.68% | -34.21% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.14% | 0.04% | -0.30% | Upgrade
|
| EPS (Basic) | -0.01 | 0.21 | -0.64 | -0.14 | 0.33 | 0.34 | Upgrade
|
| EPS (Diluted) | -0.02 | 0.21 | -0.64 | -0.14 | 0.33 | 0.34 | Upgrade
|
| EPS Growth | - | - | - | - | -2.68% | -33.96% | Upgrade
|
| Free Cash Flow | -5.95 | -23.88 | 30.14 | -38.22 | 100.93 | -6.45 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.48 | 0.61 | -0.77 | 2.04 | -0.13 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.140 | 0.250 | Upgrade
|
| Dividend Growth | - | - | - | - | -44.00% | -16.67% | Upgrade
|
| Gross Margin | 30.73% | 35.43% | 17.35% | 25.53% | 33.44% | 34.31% | Upgrade
|
| Operating Margin | -1.92% | 2.57% | -21.29% | -4.86% | 6.77% | 3.35% | Upgrade
|
| Profit Margin | -0.32% | 4.38% | -16.49% | -2.64% | 4.61% | 4.53% | Upgrade
|
| Free Cash Flow Margin | -2.64% | -10.01% | 15.62% | -14.84% | 28.71% | -1.75% | Upgrade
|
| EBITDA | 1.41 | 11.16 | -35.28 | -6.22 | 30.51 | 19.62 | Upgrade
|
| EBITDA Margin | 0.62% | 4.68% | -18.29% | -2.41% | 8.68% | 5.33% | Upgrade
|
| D&A For EBITDA | 5.72 | 5.03 | 5.78 | 6.31 | 6.72 | 7.3 | Upgrade
|
| EBIT | -4.32 | 6.13 | -41.06 | -12.53 | 23.8 | 12.31 | Upgrade
|
| EBIT Margin | -1.92% | 2.57% | -21.29% | -4.86% | 6.77% | 3.35% | Upgrade
|
| Effective Tax Rate | 129.17% | 34.18% | - | - | 21.66% | 5.39% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.