Mediera Corporation (TPEX:5398)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.50
+0.05 (0.35%)
Jul 30, 2026, 1:30 PM CST

Mediera Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
233.15229.85238.48192.9257.55351.56
Revenue Growth
3.40%-3.62%23.63%-25.10%-26.74%-4.44%
Gross Profit
87.1385.2584.4833.4665.76117.56
Operating Income
13.411.924.02-41.06-12.5323.8
Net Income
16.1517.368.75-31.81-6.7916.21
Earnings Per Share
0.330.350.18-0.64-0.140.33
EPS Growth
-97.84%----2.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Physical Examination
133.98129.88134.5719.3349.47-
Pharmaceutical Biotechnology
99.1899.97103.92173.56208.08351.56
Total
233.15229.85238.48192.9257.55351.56

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
145.48111.61113.39130.59104.39132.01
Total Debt
10.0212.630.311.6121.0521.8
Net Cash (Debt)
135.4699.0183.1118.9883.34110.21
Net Cash Growth
32.69%19.15%-30.16%42.77%-24.38%-9.57%
Net Cash Per Share
2.742.001.682.411.682.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.789.14-23.5830.62-22.4103.15
Capital Expenditures
-1.44-1.73-0.31-0.49-15.82-2.22
Free Cash Flow
30.347.41-23.8930.14-38.22100.93
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.37%37.09%35.43%17.35%25.53%33.44%
Operating Margin
5.75%5.18%1.69%-21.29%-4.86%6.77%
Pretax Margin
10.68%10.37%5.76%-15.91%-1.88%5.89%
Profit Margin
6.93%7.55%3.67%-16.49%-2.64%4.61%
FCF Margin
13.01%3.22%-10.02%15.62%-14.84%28.71%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.140
Dividend Per Share Growth
-44.00%
Dividend Yield
0.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.2674.10109.94--61.78
P/FCF Ratio
23.56173.59-25.03-9.92
PS Ratio
3.075.604.033.913.152.85