Dimerco Data System Corporation (TPEX: 5403)
115.00
0.00 (0.00%)
Sep 11, 2024, 9:46 AM CST
Dimerco Data System Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 2,931 | 2,766 | 2,483 | 2,271 | 2,340 | 1,798 | Upgrade
|
Revenue Growth (YoY) | 13.30% | 11.42% | 9.32% | -2.93% | 30.10% | 11.95% | Upgrade
|
Cost of Revenue | 1,774 | 1,667 | 1,504 | 1,445 | 1,613 | 1,215 | Upgrade
|
Gross Profit | 1,156 | 1,099 | 979.1 | 826.44 | 726.48 | 582.99 | Upgrade
|
Selling, General & Admin | 316.38 | 292.93 | 271.11 | 230.94 | 225.38 | 189.32 | Upgrade
|
Research & Development | 202.08 | 185.53 | 171.1 | 156.45 | 155.54 | 123.19 | Upgrade
|
Operating Expenses | 518.46 | 478.46 | 442.21 | 387.39 | 380.92 | 312.5 | Upgrade
|
Operating Income | 637.95 | 620.75 | 536.89 | 439.05 | 345.56 | 270.49 | Upgrade
|
Interest Expense | -0.06 | -0.06 | -0.24 | -2.72 | -4.02 | -7.13 | Upgrade
|
Interest & Investment Income | 26.95 | 23.69 | 14.28 | 6.85 | 4.74 | 8.33 | Upgrade
|
Earnings From Equity Investments | 1.3 | 1.59 | - | - | 11.86 | 19.76 | Upgrade
|
Currency Exchange Gain (Loss) | 5.52 | -0.46 | 5.73 | -0.41 | -1.43 | -0.95 | Upgrade
|
Other Non Operating Income (Expenses) | 38.23 | 29.92 | 36.31 | 14.45 | 18.42 | 13.85 | Upgrade
|
EBT Excluding Unusual Items | 709.89 | 675.43 | 592.96 | 457.23 | 375.14 | 304.35 | Upgrade
|
Gain (Loss) on Sale of Investments | 1.42 | 1.29 | -3.55 | 4.4 | 43.16 | 1.54 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 2.56 | -0.15 | -0.33 | - | Upgrade
|
Asset Writedown | - | - | -11.75 | - | - | - | Upgrade
|
Pretax Income | 711.31 | 676.71 | 580.23 | 461.48 | 417.98 | 305.89 | Upgrade
|
Income Tax Expense | 143.46 | 135.36 | 117.38 | 92.63 | 80.7 | 56.26 | Upgrade
|
Earnings From Continuing Operations | 567.86 | 541.35 | 462.85 | 368.85 | 337.28 | 249.63 | Upgrade
|
Earnings From Discontinued Operations | - | 82.93 | 67.76 | 57.92 | - | - | Upgrade
|
Net Income to Company | 567.86 | 624.28 | 530.61 | 426.77 | 337.28 | 249.63 | Upgrade
|
Minority Interest in Earnings | - | -16.4 | -33.54 | -22 | -11.38 | -1.51 | Upgrade
|
Net Income | 567.86 | 607.88 | 497.06 | 404.77 | 325.9 | 248.12 | Upgrade
|
Net Income to Common | 567.86 | 607.88 | 497.06 | 404.77 | 325.9 | 248.12 | Upgrade
|
Net Income Growth | -6.33% | 22.29% | 22.80% | 24.20% | 31.35% | 28.45% | Upgrade
|
Shares Outstanding (Basic) | 73 | 73 | 72 | 72 | 72 | 72 | Upgrade
|
Shares Outstanding (Diluted) | 75 | 74 | 74 | 73 | 73 | 73 | Upgrade
|
Shares Change (YoY) | 1.03% | 0.62% | 0.92% | 0.13% | -0.02% | 0.01% | Upgrade
|
EPS (Basic) | 7.77 | 8.37 | 6.86 | 5.59 | 4.50 | 3.43 | Upgrade
|
EPS (Diluted) | 7.58 | 8.17 | 6.72 | 5.52 | 4.46 | 3.39 | Upgrade
|
EPS Growth | -7.26% | 21.58% | 21.74% | 23.85% | 31.32% | 28.52% | Upgrade
|
Free Cash Flow | 269.05 | 514.89 | 664.93 | 527.08 | 346.02 | 530.05 | Upgrade
|
Free Cash Flow Per Share | 3.59 | 6.92 | 8.99 | 7.19 | 4.73 | 7.24 | Upgrade
|
Dividend Per Share | 6.000 | 6.000 | 5.000 | 3.809 | 2.597 | 2.684 | Upgrade
|
Dividend Growth | 20.00% | 20.00% | 31.26% | 46.66% | -3.22% | 3.33% | Upgrade
|
Gross Margin | 39.46% | 39.73% | 39.43% | 36.39% | 31.05% | 32.42% | Upgrade
|
Operating Margin | 21.77% | 22.44% | 21.62% | 19.33% | 14.77% | 15.04% | Upgrade
|
Profit Margin | 19.38% | 21.97% | 20.02% | 17.82% | 13.93% | 13.80% | Upgrade
|
Free Cash Flow Margin | 9.18% | 18.61% | 26.78% | 23.21% | 14.79% | 29.47% | Upgrade
|
EBITDA | 655.02 | 643.34 | 576.65 | 477.5 | 367.32 | 292.27 | Upgrade
|
EBITDA Margin | 22.35% | 23.26% | 23.23% | 21.02% | 15.70% | 16.25% | Upgrade
|
D&A For EBITDA | 17.07 | 22.59 | 39.76 | 38.46 | 21.76 | 21.78 | Upgrade
|
EBIT | 637.95 | 620.75 | 536.89 | 439.05 | 345.56 | 270.49 | Upgrade
|
EBIT Margin | 21.77% | 22.44% | 21.62% | 19.33% | 14.77% | 15.04% | Upgrade
|
Effective Tax Rate | 20.17% | 20.00% | 20.23% | 20.07% | 19.31% | 18.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.