Dimerco Data System Corporation (TPEX: 5403)
Taiwan
· Delayed Price · Currency is TWD 117.50
+0.50 (0.43%)
Dec 20, 2024, 1:30 PM CST
Dimerco Data System Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,917 | 2,766 | 2,483 | 2,271 | 2,340 | 1,798 | Upgrade
|
| Revenue Growth (YoY) | 8.70% | 11.42% | 9.32% | -2.93% | 30.10% | 11.95% | Upgrade
|
| Cost of Revenue | 1,757 | 1,667 | 1,504 | 1,445 | 1,613 | 1,215 | Upgrade
|
| Gross Profit | 1,160 | 1,099 | 979.1 | 826.44 | 726.48 | 582.99 | Upgrade
|
| Selling, General & Admin | 323.19 | 292.93 | 271.11 | 230.94 | 225.38 | 189.32 | Upgrade
|
| Research & Development | 209.43 | 185.53 | 171.1 | 156.45 | 155.54 | 123.19 | Upgrade
|
| Operating Expenses | 532.61 | 478.46 | 442.21 | 387.39 | 380.92 | 312.5 | Upgrade
|
| Operating Income | 626.92 | 620.75 | 536.89 | 439.05 | 345.56 | 270.49 | Upgrade
|
| Interest Expense | -0.06 | -0.06 | -0.24 | -2.72 | -4.02 | -7.13 | Upgrade
|
| Interest & Investment Income | 24.01 | 23.69 | 14.28 | 6.85 | 4.74 | 8.33 | Upgrade
|
| Earnings From Equity Investments | -0.45 | 1.59 | - | - | 11.86 | 19.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.79 | -0.46 | 5.73 | -0.41 | -1.43 | -0.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.28 | 29.92 | 36.31 | 14.45 | 18.42 | 13.85 | Upgrade
|
| EBT Excluding Unusual Items | 678.9 | 675.43 | 592.96 | 457.23 | 375.14 | 304.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.86 | 1.29 | -3.55 | 4.4 | 43.16 | 1.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2.56 | -0.15 | -0.33 | - | Upgrade
|
| Asset Writedown | - | - | -11.75 | - | - | - | Upgrade
|
| Pretax Income | 679.77 | 676.71 | 580.23 | 461.48 | 417.98 | 305.89 | Upgrade
|
| Income Tax Expense | 140.02 | 135.36 | 117.38 | 92.63 | 80.7 | 56.26 | Upgrade
|
| Earnings From Continuing Operations | 539.75 | 541.35 | 462.85 | 368.85 | 337.28 | 249.63 | Upgrade
|
| Earnings From Discontinued Operations | - | 82.93 | 67.76 | 57.92 | - | - | Upgrade
|
| Net Income to Company | 539.75 | 624.28 | 530.61 | 426.77 | 337.28 | 249.63 | Upgrade
|
| Minority Interest in Earnings | - | -16.4 | -33.54 | -22 | -11.38 | -1.51 | Upgrade
|
| Net Income | 539.75 | 607.88 | 497.06 | 404.77 | 325.9 | 248.12 | Upgrade
|
| Net Income to Common | 539.75 | 607.88 | 497.06 | 404.77 | 325.9 | 248.12 | Upgrade
|
| Net Income Growth | -15.84% | 22.29% | 22.80% | 24.20% | 31.35% | 28.45% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 72 | 72 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 74 | 74 | 73 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | 1.14% | 0.62% | 0.92% | 0.13% | -0.02% | 0.01% | Upgrade
|
| EPS (Basic) | 7.36 | 8.37 | 6.86 | 5.59 | 4.50 | 3.43 | Upgrade
|
| EPS (Diluted) | 7.18 | 8.17 | 6.72 | 5.52 | 4.46 | 3.39 | Upgrade
|
| EPS Growth | -16.68% | 21.58% | 21.74% | 23.85% | 31.32% | 28.52% | Upgrade
|
| Free Cash Flow | 337.28 | 514.89 | 664.93 | 527.08 | 346.02 | 530.05 | Upgrade
|
| Free Cash Flow Per Share | 4.49 | 6.92 | 8.99 | 7.19 | 4.73 | 7.24 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 5.000 | 3.809 | 2.597 | 2.684 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 31.26% | 46.66% | -3.22% | 3.33% | Upgrade
|
| Gross Margin | 39.75% | 39.73% | 39.43% | 36.39% | 31.05% | 32.42% | Upgrade
|
| Operating Margin | 21.49% | 22.44% | 21.62% | 19.33% | 14.77% | 15.04% | Upgrade
|
| Profit Margin | 18.51% | 21.97% | 20.02% | 17.82% | 13.93% | 13.80% | Upgrade
|
| Free Cash Flow Margin | 11.56% | 18.61% | 26.78% | 23.21% | 14.79% | 29.47% | Upgrade
|
| EBITDA | 643.51 | 643.34 | 576.65 | 477.5 | 367.32 | 292.27 | Upgrade
|
| EBITDA Margin | 22.06% | 23.26% | 23.23% | 21.02% | 15.70% | 16.25% | Upgrade
|
| D&A For EBITDA | 16.6 | 22.59 | 39.76 | 38.46 | 21.76 | 21.78 | Upgrade
|
| EBIT | 626.92 | 620.75 | 536.89 | 439.05 | 345.56 | 270.49 | Upgrade
|
| EBIT Margin | 21.49% | 22.44% | 21.62% | 19.33% | 14.77% | 15.04% | Upgrade
|
| Effective Tax Rate | 20.60% | 20.00% | 20.23% | 20.07% | 19.31% | 18.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.