Dimerco Data System Corporation (TPEX:5403)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
92.80
-0.90 (-0.96%)
Jul 29, 2026, 1:23 PM CST

Dimerco Data System Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3273,4053,1562,7662,4832,271
Revenue Growth
0.85%7.88%14.10%11.42%9.32%-2.93%
Gross Profit
1,3271,3471,2321,099979.1826.44
Operating Income
732.56771.95700.05620.75536.89439.05
Net Income
597.72632.25619.17607.88497.06404.77
Earnings Per Share
7.838.318.228.376.725.52
EPS Growth
-7.14%1.09%-1.75%24.50%21.74%23.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hardware Department
2,3242,4302,2992,0081,7791,719
Software Sector
968.68941.08826.86729.27672.4525.98
Other Department
34.8133.9430.1829.5830.9926.64
Total
3,3273,4053,1562,7662,4832,271

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1981,5631,2431,222647.54235.66
Total Debt
4.645.19---340.45
Net Cash (Debt)
1,1941,5571,2431,222647.54-104.79
Net Cash Growth
-0.50%25.30%1.71%88.73%--
Net Cash Per Share
15.6420.4816.5016.438.76-1.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
766.25760.29655.13520.94676.85579.88
Capital Expenditures
-26.49-15.3-147.63-6.05-11.91-52.8
Free Cash Flow
739.76744.99507.51514.89664.93527.08
Free Cash Flow Growth
30.19%46.79%-1.43%-22.56%26.15%52.33%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.88%39.56%39.02%39.73%39.43%36.39%
Operating Margin
22.02%22.67%22.18%22.44%21.62%19.33%
Pretax Margin
22.59%23.34%24.52%24.46%23.37%20.32%
Profit Margin
17.96%18.57%19.62%21.97%20.02%17.82%
FCF Margin
22.23%21.88%16.08%18.61%26.78%23.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.503-6.5036.0015.0003.809
Dividend Per Share Growth
-0.04%-8.37%20.02%31.26%46.66%
Dividend Yield
6.94%-6.15%6.17%9.04%7.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.8613.9814.5914.0010.2211.95
Forward PE
-9.419.419.419.419.41
P/FCF Ratio
9.8111.8617.8116.527.649.18
PS Ratio
2.182.602.863.082.052.13