Leo Systems, Inc. (TPEX:5410)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
33.25
+0.15 (0.45%)
Apr 2, 2025, 1:30 PM CST

Leo Systems Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,8963,4586,6453,5913,549
Upgrade
Revenue Growth (YoY)
12.68%-47.97%85.07%1.18%2.89%
Upgrade
Cost of Revenue
3,2712,8085,7912,9792,978
Upgrade
Gross Profit
624.88649.48854.26611.57570.73
Upgrade
Selling, General & Admin
445.43444.77495.93392.78387.07
Upgrade
Research & Development
40.8440.0239.3536.5238.25
Upgrade
Operating Expenses
488.18464.55552.87431.67427.54
Upgrade
Operating Income
136.7184.93301.39179.9143.19
Upgrade
Interest Expense
-0.45-4.64-3.26-1.07-1.69
Upgrade
Interest & Investment Income
12.6119.277.665.192.46
Upgrade
Earnings From Equity Investments
6.467.868.047.218.79
Upgrade
Other Non Operating Income (Expenses)
16.3921.3937.0633.8857.4
Upgrade
EBT Excluding Unusual Items
171.7228.81350.89225.11210.15
Upgrade
Pretax Income
171.7228.81350.89225.11210.15
Upgrade
Income Tax Expense
26.3740.2365.5438.6137.24
Upgrade
Earnings From Continuing Operations
145.34188.58285.35186.49172.92
Upgrade
Minority Interest in Earnings
0.29-0.140.02--
Upgrade
Net Income
145.62188.45285.37186.49172.92
Upgrade
Net Income to Common
145.62188.45285.37186.49172.92
Upgrade
Net Income Growth
-22.73%-33.96%53.02%7.85%3.73%
Upgrade
Shares Outstanding (Basic)
9089888786
Upgrade
Shares Outstanding (Diluted)
9392908988
Upgrade
Shares Change (YoY)
0.79%1.96%1.33%1.09%0.64%
Upgrade
EPS (Basic)
1.612.123.242.142.01
Upgrade
EPS (Diluted)
1.572.053.162.101.96
Upgrade
EPS Growth
-23.41%-35.13%50.48%7.14%2.62%
Upgrade
Free Cash Flow
470.231,115-231.755739.71
Upgrade
Free Cash Flow Per Share
5.0712.13-2.570.640.45
Upgrade
Dividend Per Share
1.5002.1002.5001.8501.690
Upgrade
Dividend Growth
-28.57%-16.00%35.13%9.47%12.67%
Upgrade
Gross Margin
16.04%18.78%12.86%17.03%16.08%
Upgrade
Operating Margin
3.51%5.35%4.54%5.01%4.04%
Upgrade
Profit Margin
3.74%5.45%4.29%5.19%4.87%
Upgrade
Free Cash Flow Margin
12.07%32.25%-3.49%1.59%1.12%
Upgrade
EBITDA
141.23203.28385.2263.62168.35
Upgrade
EBITDA Margin
3.62%5.88%5.80%7.34%4.74%
Upgrade
D&A For EBITDA
4.5318.3683.8183.7225.16
Upgrade
EBIT
136.7184.93301.39179.9143.19
Upgrade
EBIT Margin
3.51%5.35%4.54%5.01%4.04%
Upgrade
Effective Tax Rate
15.35%17.58%18.68%17.15%17.72%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.