Leo Systems, Inc. (TPEX:5410)
Taiwan · Delayed Price · Currency is TWD 30.60
-0.05 (-0.16%)
Jan 22, 2026, 1:30 PM CST
Leo Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,694 | 3,896 | 3,458 | 6,645 | 3,591 | 3,549 | Upgrade | |
Revenue Growth (YoY) | 26.84% | 12.68% | -47.97% | 85.07% | 1.18% | 2.89% | Upgrade |
Cost of Revenue | 3,959 | 3,271 | 2,808 | 5,791 | 2,979 | 2,978 | Upgrade |
Gross Profit | 734.36 | 624.88 | 649.48 | 854.26 | 611.57 | 570.73 | Upgrade |
Selling, General & Admin | 452.91 | 445.43 | 444.77 | 495.93 | 392.78 | 387.07 | Upgrade |
Research & Development | 51.17 | 40.84 | 40.02 | 39.35 | 36.52 | 38.25 | Upgrade |
Operating Expenses | 508.39 | 488.18 | 464.55 | 552.87 | 431.67 | 427.54 | Upgrade |
Operating Income | 225.97 | 136.7 | 184.93 | 301.39 | 179.9 | 143.19 | Upgrade |
Interest Expense | -2.49 | -0.45 | -4.64 | -3.26 | -1.07 | -1.69 | Upgrade |
Interest & Investment Income | 14.88 | 12.61 | 19.27 | 7.66 | 5.19 | 2.46 | Upgrade |
Earnings From Equity Investments | 7.43 | 6.46 | 7.86 | 8.04 | 7.21 | 8.79 | Upgrade |
Other Non Operating Income (Expenses) | 1.67 | 16.39 | 21.39 | 37.06 | 33.88 | 57.4 | Upgrade |
EBT Excluding Unusual Items | 247.46 | 171.7 | 228.81 | 350.89 | 225.11 | 210.15 | Upgrade |
Pretax Income | 247.46 | 171.7 | 228.81 | 350.89 | 225.11 | 210.15 | Upgrade |
Income Tax Expense | 38.37 | 26.37 | 40.23 | 65.54 | 38.61 | 37.24 | Upgrade |
Earnings From Continuing Operations | 209.09 | 145.34 | 188.58 | 285.35 | 186.49 | 172.92 | Upgrade |
Minority Interest in Earnings | 0.55 | 0.29 | -0.14 | 0.02 | - | - | Upgrade |
Net Income | 209.64 | 145.62 | 188.45 | 285.37 | 186.49 | 172.92 | Upgrade |
Net Income to Common | 209.64 | 145.62 | 188.45 | 285.37 | 186.49 | 172.92 | Upgrade |
Net Income Growth | 32.82% | -22.73% | -33.96% | 53.02% | 7.85% | 3.73% | Upgrade |
Shares Outstanding (Basic) | 91 | 90 | 89 | 88 | 87 | 86 | Upgrade |
Shares Outstanding (Diluted) | 93 | 93 | 92 | 90 | 89 | 88 | Upgrade |
Shares Change (YoY) | 0.32% | 0.79% | 1.96% | 1.33% | 1.09% | 0.64% | Upgrade |
EPS (Basic) | 2.30 | 1.61 | 2.12 | 3.24 | 2.14 | 2.01 | Upgrade |
EPS (Diluted) | 2.25 | 1.57 | 2.05 | 3.16 | 2.10 | 1.96 | Upgrade |
EPS Growth | 31.56% | -23.41% | -35.13% | 50.48% | 7.14% | 2.62% | Upgrade |
Free Cash Flow | 121.67 | 470.23 | 1,115 | -231.75 | 57 | 39.71 | Upgrade |
Free Cash Flow Per Share | 1.31 | 5.07 | 12.13 | -2.57 | 0.64 | 0.45 | Upgrade |
Dividend Per Share | 1.498 | 1.498 | 2.100 | 2.500 | 1.850 | 1.690 | Upgrade |
Dividend Growth | -28.68% | -28.68% | -16.00% | 35.13% | 9.47% | 12.67% | Upgrade |
Gross Margin | 15.65% | 16.04% | 18.78% | 12.86% | 17.03% | 16.08% | Upgrade |
Operating Margin | 4.81% | 3.51% | 5.35% | 4.54% | 5.01% | 4.04% | Upgrade |
Profit Margin | 4.47% | 3.74% | 5.45% | 4.29% | 5.19% | 4.87% | Upgrade |
Free Cash Flow Margin | 2.59% | 12.07% | 32.25% | -3.49% | 1.59% | 1.12% | Upgrade |
EBITDA | 232.36 | 141.23 | 203.28 | 385.2 | 263.62 | 168.35 | Upgrade |
EBITDA Margin | 4.95% | 3.62% | 5.88% | 5.80% | 7.34% | 4.74% | Upgrade |
D&A For EBITDA | 6.39 | 4.53 | 18.36 | 83.81 | 83.72 | 25.16 | Upgrade |
EBIT | 225.97 | 136.7 | 184.93 | 301.39 | 179.9 | 143.19 | Upgrade |
EBIT Margin | 4.81% | 3.51% | 5.35% | 4.54% | 5.01% | 4.04% | Upgrade |
Effective Tax Rate | 15.51% | 15.35% | 17.58% | 18.68% | 17.15% | 17.72% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.