Leo Systems, Inc. (TPEX:5410)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
32.95
+0.25 (0.76%)
Nov 10, 2026, 12:15 PM CST

Leo Systems Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,5414,3853,8963,4586,6453,591
Revenue Growth
27.65%12.56%12.68%-47.97%85.07%1.18%
Gross Profit
940.16768.92624.88649.48854.26611.57
Operating Income
315.81224.71136.7184.93301.39179.9
Net Income
313.52214.91145.62188.45285.37186.49
Earnings Per Share
3.362.311.572.053.162.10
EPS Growth
56.47%47.13%-23.41%-35.13%50.48%7.14%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9411,2081,025645.69314.56267.49
Total Debt
163.0720.3630.1254.32615.5582.64
Net Cash (Debt)
1,7781,188994.54591.37-300.99184.86
Net Cash Growth
24412.47%19.42%68.17%---39.26%
Net Cash Per Share
19.0112.7510.736.43-3.342.08

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,987352.23471.461,120-225.7458.98
Capital Expenditures
-5.94-10.01-1.23-4.71-6.02-1.98
Free Cash Flow
1,981342.22470.231,115-231.7557
Free Cash Flow Growth
--27.22%-57.83%--43.55%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.97%17.53%16.04%18.78%12.86%17.03%
Operating Margin
5.70%5.12%3.51%5.35%4.54%5.01%
Pretax Margin
6.89%5.95%4.41%6.62%5.28%6.27%
Profit Margin
5.66%4.90%3.74%5.45%4.29%5.19%
FCF Margin
35.75%7.80%12.07%32.25%-3.49%1.59%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.1002.1001.5002.1002.5001.850
Dividend Per Share Growth
38.53%40.00%-28.57%-16.00%35.13%9.47%
Dividend Yield
6.37%6.90%4.79%6.11%7.65%7.27%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.8013.0419.6216.2710.1111.92
P/FCF Ratio
1.528.196.082.75-39.01
PS Ratio
0.540.640.730.890.430.62