Leo Systems, Inc. (TPEX:5410)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
33.90
-1.30 (-3.69%)
Jul 30, 2026, 9:59 AM CST

Leo Systems Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,6674,3853,8963,4586,6453,591
Revenue Growth
5.12%12.56%12.68%-47.97%85.07%1.18%
Gross Profit
896.64768.92624.88649.48854.26611.57
Operating Income
322.07224.71136.7184.93301.39179.9
Net Income
291.44214.91145.62188.45285.37186.49
Earnings Per Share
3.132.311.572.053.162.10
EPS Growth
73.00%47.13%-23.41%-35.13%50.48%7.14%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
304.831,2081,025645.69314.56267.49
Total Debt
118.4720.3630.1254.32615.5582.64
Net Cash (Debt)
186.361,188994.54591.37-300.99184.86
Net Cash Growth
-48.59%19.42%68.17%---39.26%
Net Cash Per Share
2.0012.7510.736.43-3.342.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
43.38352.23471.461,120-225.7458.98
Capital Expenditures
-5.72-10.01-1.23-4.71-6.02-1.98
Free Cash Flow
37.66342.22470.231,115-231.7557
Free Cash Flow Growth
--27.22%-57.83%--43.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.21%17.53%16.04%18.78%12.86%17.03%
Operating Margin
6.90%5.12%3.51%5.35%4.54%5.01%
Pretax Margin
7.57%5.95%4.41%6.62%5.28%6.27%
Profit Margin
6.24%4.90%3.74%5.45%4.29%5.19%
FCF Margin
0.81%7.80%12.07%32.25%-3.49%1.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.1002.1001.5002.1002.5001.850
Dividend Per Share Growth
38.53%40.00%-28.57%-16.00%35.13%9.47%
Dividend Yield
5.87%6.84%5.06%6.80%9.18%9.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2613.0419.6216.2710.1111.92
P/FCF Ratio
86.048.196.082.75-39.01
PS Ratio
0.690.640.730.890.430.62