Taiwan Semiconductor Co., Ltd. (TPEX:5425)
Taiwan
· Delayed Price · Currency is TWD 47.10
-1.60 (-3.29%)
Jun 13, 2025, 1:30 PM CST
Taiwan Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,166 | 14,829 | 14,616 | 15,687 | 13,177 | 10,390 | Upgrade
|
| Revenue Growth (YoY) | 14.15% | 1.46% | -6.83% | 19.05% | 26.82% | -1.08% | Upgrade
|
| Cost of Revenue | 11,609 | 10,594 | 10,123 | 10,338 | 9,050 | 7,219 | Upgrade
|
| Gross Profit | 4,556 | 4,235 | 4,493 | 5,349 | 4,128 | 3,171 | Upgrade
|
| Selling, General & Admin | 2,643 | 2,490 | 2,273 | 2,203 | 1,902 | 1,632 | Upgrade
|
| Research & Development | 595.57 | 496.68 | 443.11 | 355.39 | 316.86 | 278.1 | Upgrade
|
| Operating Expenses | 3,232 | 2,977 | 2,724 | 2,559 | 2,219 | 1,910 | Upgrade
|
| Operating Income | 1,325 | 1,257 | 1,769 | 2,791 | 1,909 | 1,262 | Upgrade
|
| Interest Expense | -146.01 | -116.98 | -80.47 | -38.33 | -30.91 | -36.08 | Upgrade
|
| Interest & Investment Income | 41.24 | 41.58 | 42.82 | 19.89 | 14.54 | 14.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 120.29 | 131.31 | 61.37 | 261.84 | 17.31 | -17.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.21 | 20.04 | 45.19 | -15.75 | 44.08 | 107.08 | Upgrade
|
| EBT Excluding Unusual Items | 1,363 | 1,333 | 1,837 | 3,018 | 1,954 | 1,329 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 6.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.65 | -6.46 | 0.27 | -4.84 | -3.6 | -7.14 | Upgrade
|
| Asset Writedown | 0.86 | 1.65 | 0.09 | 0.6 | -2.7 | 0.16 | Upgrade
|
| Pretax Income | 1,356 | 1,328 | 1,838 | 3,014 | 1,948 | 1,329 | Upgrade
|
| Income Tax Expense | 431.57 | 433.45 | 527.8 | 837.02 | 565.74 | 336.47 | Upgrade
|
| Earnings From Continuing Operations | 924.18 | 894.91 | 1,310 | 2,177 | 1,382 | 992.35 | Upgrade
|
| Minority Interest in Earnings | -448.42 | -431.06 | -591.35 | -614.03 | -499.09 | -455.11 | Upgrade
|
| Net Income | 475.76 | 463.85 | 718.64 | 1,563 | 882.81 | 537.24 | Upgrade
|
| Net Income to Common | 475.76 | 463.85 | 718.64 | 1,563 | 882.81 | 537.24 | Upgrade
|
| Net Income Growth | -19.75% | -35.45% | -54.02% | 77.04% | 64.32% | 1.82% | Upgrade
|
| Shares Outstanding (Basic) | 248 | 248 | 249 | 249 | 249 | 235 | Upgrade
|
| Shares Outstanding (Diluted) | 248 | 248 | 250 | 251 | 251 | 252 | Upgrade
|
| Shares Change (YoY) | -0.32% | -0.50% | -0.55% | -0.06% | -0.39% | 2.21% | Upgrade
|
| EPS (Basic) | 1.92 | 1.87 | 2.89 | 6.28 | 3.55 | 2.29 | Upgrade
|
| EPS (Diluted) | 1.92 | 1.87 | 2.88 | 6.23 | 3.52 | 2.17 | Upgrade
|
| EPS Growth | -19.34% | -35.07% | -53.77% | 76.88% | 61.99% | -0.41% | Upgrade
|
| Free Cash Flow | 1,201 | 1,170 | 1,965 | 1,578 | 1,310 | 1,102 | Upgrade
|
| Free Cash Flow Per Share | 4.84 | 4.71 | 7.87 | 6.29 | 5.22 | 4.37 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 4.000 | 2.500 | 1.500 | Upgrade
|
| Dividend Growth | - | - | -50.00% | 60.00% | 66.67% | - | Upgrade
|
| Gross Margin | 28.18% | 28.56% | 30.74% | 34.10% | 31.32% | 30.52% | Upgrade
|
| Operating Margin | 8.20% | 8.48% | 12.10% | 17.79% | 14.49% | 12.14% | Upgrade
|
| Profit Margin | 2.94% | 3.13% | 4.92% | 9.96% | 6.70% | 5.17% | Upgrade
|
| Free Cash Flow Margin | 7.43% | 7.89% | 13.44% | 10.06% | 9.94% | 10.61% | Upgrade
|
| EBITDA | 2,176 | 2,065 | 2,551 | 3,548 | 2,608 | 1,980 | Upgrade
|
| EBITDA Margin | 13.46% | 13.93% | 17.45% | 22.62% | 19.79% | 19.05% | Upgrade
|
| D&A For EBITDA | 850.88 | 807.79 | 782.35 | 757.89 | 698.81 | 718.24 | Upgrade
|
| EBIT | 1,325 | 1,257 | 1,769 | 2,791 | 1,909 | 1,262 | Upgrade
|
| EBIT Margin | 8.20% | 8.48% | 12.10% | 17.79% | 14.49% | 12.14% | Upgrade
|
| Effective Tax Rate | 31.83% | 32.63% | 28.72% | 27.77% | 29.05% | 25.32% | Upgrade
|
| Revenue as Reported | 16,166 | 14,829 | 14,616 | 15,687 | 13,177 | 10,390 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.