Taiwan Semiconductor Co., Ltd. (TPEX: 5425)
Taiwan
· Delayed Price · Currency is TWD 61.80
+0.70 (1.15%)
Nov 22, 2024, 1:30 PM CST
Taiwan Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 14,068 | 14,616 | 15,687 | 13,177 | 10,390 | 10,504 | Upgrade
|
| Revenue Growth (YoY) | -7.06% | -6.83% | 19.05% | 26.82% | -1.08% | 9.30% | Upgrade
|
| Cost of Revenue | 9,997 | 10,123 | 10,338 | 9,050 | 7,219 | 7,143 | Upgrade
|
| Gross Profit | 4,071 | 4,493 | 5,349 | 4,128 | 3,171 | 3,362 | Upgrade
|
| Selling, General & Admin | 2,395 | 2,273 | 2,203 | 1,902 | 1,632 | 1,745 | Upgrade
|
| Research & Development | 448.14 | 443.11 | 355.39 | 316.86 | 278.1 | 318.04 | Upgrade
|
| Operating Expenses | 2,844 | 2,724 | 2,559 | 2,219 | 1,910 | 2,063 | Upgrade
|
| Operating Income | 1,227 | 1,769 | 2,791 | 1,909 | 1,262 | 1,298 | Upgrade
|
| Interest Expense | -94.88 | -80.47 | -38.33 | -30.91 | -36.08 | -59.4 | Upgrade
|
| Interest & Investment Income | 45.42 | 42.82 | 19.89 | 14.54 | 14.46 | 16.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -63.18 | 61.37 | 261.84 | 17.31 | -17.73 | 1.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 115.65 | 45.19 | -15.75 | 44.08 | 107.08 | 37.54 | Upgrade
|
| EBT Excluding Unusual Items | 1,230 | 1,837 | 3,018 | 1,954 | 1,329 | 1,294 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 6.48 | 3.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.28 | 0.27 | -4.84 | -3.6 | -7.14 | 1.47 | Upgrade
|
| Asset Writedown | 0.02 | 0.09 | 0.6 | -2.7 | 0.16 | -0.4 | Upgrade
|
| Pretax Income | 1,229 | 1,838 | 3,014 | 1,948 | 1,329 | 1,299 | Upgrade
|
| Income Tax Expense | 373.52 | 527.8 | 837.02 | 565.74 | 336.47 | 287.81 | Upgrade
|
| Earnings From Continuing Operations | 855.86 | 1,310 | 2,177 | 1,382 | 992.35 | 1,011 | Upgrade
|
| Minority Interest in Earnings | -447.12 | -591.35 | -614.03 | -499.09 | -455.11 | -483.55 | Upgrade
|
| Net Income | 408.74 | 718.64 | 1,563 | 882.81 | 537.24 | 527.63 | Upgrade
|
| Net Income to Common | 408.74 | 718.64 | 1,563 | 882.81 | 537.24 | 527.63 | Upgrade
|
| Net Income Growth | -56.11% | -54.02% | 77.04% | 64.32% | 1.82% | -35.05% | Upgrade
|
| Shares Outstanding (Basic) | 248 | 249 | 249 | 249 | 235 | 230 | Upgrade
|
| Shares Outstanding (Diluted) | 249 | 250 | 251 | 251 | 252 | 247 | Upgrade
|
| Shares Change (YoY) | -0.65% | -0.55% | -0.06% | -0.39% | 2.21% | 0.86% | Upgrade
|
| EPS (Basic) | 1.65 | 2.89 | 6.28 | 3.55 | 2.29 | 2.29 | Upgrade
|
| EPS (Diluted) | 1.65 | 2.88 | 6.23 | 3.52 | 2.17 | 2.18 | Upgrade
|
| EPS Growth | -55.70% | -53.77% | 76.88% | 61.99% | -0.41% | -35.04% | Upgrade
|
| Free Cash Flow | 859.28 | 2,265 | 1,578 | 1,310 | 1,102 | 1,200 | Upgrade
|
| Free Cash Flow Per Share | 3.46 | 9.08 | 6.29 | 5.22 | 4.37 | 4.86 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 4.000 | 2.500 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 60.00% | 66.67% | 0% | -50.00% | Upgrade
|
| Gross Margin | 28.94% | 30.74% | 34.10% | 31.32% | 30.52% | 32.00% | Upgrade
|
| Operating Margin | 8.72% | 12.10% | 17.79% | 14.49% | 12.14% | 12.36% | Upgrade
|
| Profit Margin | 2.91% | 4.92% | 9.96% | 6.70% | 5.17% | 5.02% | Upgrade
|
| Free Cash Flow Margin | 6.11% | 15.50% | 10.06% | 9.94% | 10.61% | 11.42% | Upgrade
|
| EBITDA | 2,031 | 2,551 | 3,548 | 2,608 | 1,980 | 1,881 | Upgrade
|
| EBITDA Margin | 14.44% | 17.45% | 22.62% | 19.79% | 19.05% | 17.91% | Upgrade
|
| D&A For EBITDA | 804.83 | 782.35 | 757.89 | 698.81 | 718.24 | 582.8 | Upgrade
|
| EBIT | 1,227 | 1,769 | 2,791 | 1,909 | 1,262 | 1,298 | Upgrade
|
| EBIT Margin | 8.72% | 12.10% | 17.79% | 14.49% | 12.14% | 12.36% | Upgrade
|
| Effective Tax Rate | 30.38% | 28.72% | 27.77% | 29.05% | 25.32% | 22.16% | Upgrade
|
| Revenue as Reported | 14,068 | 14,616 | 15,687 | 13,177 | 10,390 | 10,504 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.