Taiwan Semiconductor Co., Ltd. (TPEX:5425)
Taiwan · Delayed Price · Currency is TWD 116.50
+2.00 (1.75%)
May 29, 2026, 1:30 PM CST
Taiwan Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,837 | 17,954 | 14,829 | 14,616 | 15,687 | 13,177 | |
Revenue Growth (YoY) | 10.34% | 21.08% | 1.46% | -6.83% | 19.05% | 26.82% |
Cost of Revenue | 12,396 | 12,664 | 10,594 | 10,123 | 10,338 | 9,050 |
Gross Profit | 5,441 | 5,290 | 4,235 | 4,493 | 5,349 | 4,128 |
Selling, General & Admin | 3,060 | 2,987 | 2,490 | 2,273 | 2,203 | 1,902 |
Research & Development | 816.74 | 815.02 | 496.68 | 443.11 | 355.39 | 316.86 |
Operating Expenses | 3,896 | 3,822 | 2,977 | 2,724 | 2,559 | 2,219 |
Operating Income | 1,544 | 1,468 | 1,257 | 1,769 | 2,791 | 1,909 |
Interest Expense | -123.22 | -133.36 | -86.58 | -80.47 | -38.33 | -30.91 |
Interest & Investment Income | 43.73 | 45.8 | 41.58 | 42.82 | 19.89 | 14.54 |
Currency Exchange Gain (Loss) | 58.18 | 58.18 | 131.31 | 61.37 | 261.84 | 17.31 |
Other Non Operating Income (Expenses) | 3.1 | 16.02 | -10.35 | 45.19 | -15.75 | 44.08 |
EBT Excluding Unusual Items | 1,526 | 1,455 | 1,333 | 1,837 | 3,018 | 1,954 |
Gain (Loss) on Sale of Assets | -22.16 | -22.16 | -6.46 | 0.27 | -4.84 | -3.6 |
Asset Writedown | 0.52 | 0.52 | 1.65 | 0.09 | 0.6 | -2.7 |
Pretax Income | 1,504 | 1,433 | 1,328 | 1,838 | 3,014 | 1,948 |
Income Tax Expense | 317.79 | 320.58 | 433.45 | 527.8 | 837.02 | 565.74 |
Earnings From Continuing Operations | 1,187 | 1,113 | 894.91 | 1,310 | 2,177 | 1,382 |
Minority Interest in Earnings | -622.97 | -602.99 | -431.06 | -591.35 | -614.03 | -499.09 |
Net Income | 563.7 | 509.58 | 463.85 | 718.64 | 1,563 | 882.81 |
Net Income to Common | 563.7 | 509.58 | 463.85 | 718.64 | 1,563 | 882.81 |
Net Income Growth | 18.48% | 9.86% | -35.45% | -54.02% | 77.04% | 64.32% |
Shares Outstanding (Basic) | 245 | 246 | 248 | 249 | 249 | 249 |
Shares Outstanding (Diluted) | 245 | 246 | 248 | 250 | 251 | 251 |
Shares Change (YoY) | -1.53% | -0.76% | -0.50% | -0.55% | -0.06% | -0.39% |
EPS (Basic) | 2.31 | 2.07 | 1.87 | 2.89 | 6.28 | 3.55 |
EPS (Diluted) | 2.31 | 2.07 | 1.87 | 2.88 | 6.23 | 3.52 |
EPS Growth | 20.07% | 10.70% | -35.07% | -53.77% | 76.88% | 61.99% |
Free Cash Flow | 1,967 | 1,996 | 1,170 | 1,965 | 1,578 | 1,310 |
Free Cash Flow Per Share | 8.04 | 8.10 | 4.71 | 7.87 | 6.29 | 5.22 |
Dividend Per Share | - | - | 2.020 | 2.000 | 4.000 | 2.500 |
Dividend Growth | - | - | 1.00% | -50.00% | 60.00% | 66.67% |
Gross Margin | 30.50% | 29.46% | 28.56% | 30.74% | 34.10% | 31.32% |
Operating Margin | 8.66% | 8.18% | 8.48% | 12.10% | 17.79% | 14.49% |
Profit Margin | 3.16% | 2.84% | 3.13% | 4.92% | 9.96% | 6.70% |
Free Cash Flow Margin | 11.03% | 11.12% | 7.89% | 13.44% | 10.06% | 9.94% |
EBITDA | 2,424 | 2,350 | 2,065 | 2,551 | 3,548 | 2,608 |
EBITDA Margin | 13.59% | 13.09% | 13.93% | 17.45% | 22.62% | 19.79% |
D&A For EBITDA | 879.65 | 881.97 | 807.79 | 782.35 | 757.89 | 698.81 |
EBIT | 1,544 | 1,468 | 1,257 | 1,769 | 2,791 | 1,909 |
EBIT Margin | 8.66% | 8.18% | 8.48% | 12.10% | 17.79% | 14.49% |
Effective Tax Rate | 21.12% | 22.37% | 32.63% | 28.72% | 27.77% | 29.05% |
Revenue as Reported | 17,837 | 17,954 | 14,829 | 14,616 | 15,687 | 13,177 |