First Hi-tec Enterprise Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	37,330	29,473	10,413	11,390	4,365	5,699
Market Cap Growth	130.75%	183.04%	-8.57%	160.92%	-23.41%	26.27%
Enterprise Value	38,589	31,068	10,847	11,671	4,447	5,552
Last Close Price	401.50	317.00	111.01	116.46	43.31	51.84
PE Ratio	29.81	23.07	31.87	24.17	11.79	14.00
PS Ratio	3.87	3.06	2.49	2.62	1.35	1.69
PB Ratio	9.46	7.47	4.26	4.55	1.85	2.44
P/TBV Ratio	9.46	7.47	4.26	4.55	1.85	2.44
P/FCF Ratio	-	-	-	45.86	8.69	-
P/OCF Ratio	72.42	57.18	35.99	26.40	6.61	391.12
EV/Sales Ratio	4.00	3.22	2.60	2.68	1.38	1.65
EV/EBITDA Ratio	20.22	16.41	18.57	15.37	8.13	8.74
EV/EBIT Ratio	23.77	19.14	26.77	19.64	11.71	11.03
EV/FCF Ratio	-38.59	-	-	46.99	8.85	-
Debt / Equity Ratio	0.86	0.86	0.39	0.20	0.15	0.14
Debt / EBITDA Ratio	1.78	1.78	1.57	0.66	0.63	0.49
Debt / FCF Ratio	-	-	-	2.05	0.70	-
Net Debt / Equity Ratio	0.32	0.32	0.22	-0.01	-0.04	0.01
Net Debt / EBITDA Ratio	0.67	0.67	0.92	-0.03	-0.19	0.05
Net Debt / FCF Ratio	-1.26	-1.26	-3.46	-0.10	-0.21	-0.07
Asset Turnover	1.21	1.21	0.89	1.07	0.85	1.05
Inventory Turnover	6.10	6.10	3.40	4.07	3.21	4.18
Quick Ratio	1.54	1.54	0.89	1.20	1.25	1.18
Current Ratio	1.84	1.84	1.43	1.78	1.91	1.90
Return on Equity (ROE)	40.00%	40.00%	13.21%	19.36%	15.77%	19.91%
Return on Assets (ROA)	12.75%	12.75%	5.41%	9.13%	6.27%	9.82%
Return on Invested Capital (ROIC)	25.37%	32.12%	12.01%	20.15%	13.41%	21.56%
Return on Capital Employed (ROCE)	24.50%	24.50%	14.50%	21.80%	14.80%	19.80%
Earnings Yield	3.42%	4.33%	3.14%	4.14%	8.48%	7.14%
FCF Yield	-2.68%	-3.39%	-1.50%	2.18%	11.52%	-7.73%
Dividend Yield	1.79%	2.27%	1.98%	3.52%	7.62%	6.94%
Payout Ratio	16.01%	16.01%	116.66%	65.11%	90.40%	52.81%
Buyback Yield / Dilution	-2.47%	-2.47%	0.15%	0.45%	-5.45%	-2.72%
Total Shareholder Return	-0.68%	-0.20%	2.14%	3.97%	2.17%	4.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.