Gallant Precision Machining Co., Ltd. (TPEX:5443)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
76.20
-0.60 (-0.78%)
Apr 2, 2025, 1:30 PM CST

TPEX:5443 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,4353,0894,7344,8113,460
Upgrade
Revenue Growth (YoY)
43.55%-34.74%-1.61%39.04%-18.31%
Upgrade
Cost of Revenue
3,2492,3123,3273,6632,640
Upgrade
Gross Profit
1,185777.041,4071,149820.42
Upgrade
Selling, General & Admin
603.8440.49628.88509.54408.82
Upgrade
Research & Development
316.29269.41260.71314.21298.7
Upgrade
Operating Expenses
852.86622.45983.89831.55742.81
Upgrade
Operating Income
332.63154.6422.83316.9877.61
Upgrade
Interest Expense
-54.35-45.31-26.09-18.46-26.44
Upgrade
Interest & Investment Income
155.05131.3564.2434.0415.88
Upgrade
Earnings From Equity Investments
-2.82----4.8
Upgrade
Currency Exchange Gain (Loss)
79.54-8.27105.77-24.38-80.72
Upgrade
Other Non Operating Income (Expenses)
64.5861.8867.5775.74174.05
Upgrade
EBT Excluding Unusual Items
574.63294.25634.33383.91155.58
Upgrade
Gain (Loss) on Sale of Investments
20.34---33.4820.28
Upgrade
Gain (Loss) on Sale of Assets
0.22-0.17-0.23-0.1-1.31
Upgrade
Asset Writedown
-0.23----
Upgrade
Other Unusual Items
0.330.09-0.1131.22
Upgrade
Pretax Income
595.3294.17634.11350.44205.76
Upgrade
Income Tax Expense
12251.55141.8929.2145.14
Upgrade
Earnings From Continuing Operations
473.3242.62492.22321.23160.62
Upgrade
Minority Interest in Earnings
-176.55-38.91-102.02-75.14-11.11
Upgrade
Net Income
296.75203.7390.2246.09149.51
Upgrade
Net Income to Common
296.75203.7390.2246.09149.51
Upgrade
Net Income Growth
45.68%-47.80%58.56%64.60%-39.99%
Upgrade
Shares Outstanding (Basic)
163163162159161
Upgrade
Shares Outstanding (Diluted)
163165164160162
Upgrade
Shares Change (YoY)
-0.73%0.23%2.36%-1.17%-3.21%
Upgrade
EPS (Basic)
1.821.252.411.540.93
Upgrade
EPS (Diluted)
1.761.242.381.530.92
Upgrade
EPS Growth
41.81%-47.90%55.56%66.30%-38.26%
Upgrade
Free Cash Flow
56.99602.3178.09281.291,365
Upgrade
Free Cash Flow Per Share
0.353.660.481.758.41
Upgrade
Dividend Per Share
-1.2001.8001.5001.000
Upgrade
Dividend Growth
--33.33%20.00%50.00%-35.73%
Upgrade
Gross Margin
26.73%25.15%29.72%23.87%23.71%
Upgrade
Operating Margin
7.50%5.00%8.93%6.59%2.24%
Upgrade
Profit Margin
6.69%6.59%8.24%5.12%4.32%
Upgrade
Free Cash Flow Margin
1.29%19.50%1.65%5.85%39.45%
Upgrade
EBITDA
375.97194.1464.83362.05123.81
Upgrade
EBITDA Margin
8.48%6.28%9.82%7.52%3.58%
Upgrade
D&A For EBITDA
43.3439.54245.0746.21
Upgrade
EBIT
332.63154.6422.83316.9877.61
Upgrade
EBIT Margin
7.50%5.00%8.93%6.59%2.24%
Upgrade
Effective Tax Rate
20.49%17.52%22.38%8.33%21.94%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.