Gallant Precision Machining Co., Ltd. (TPEX:5443)
82.80
-7.20 (-8.00%)
Jul 29, 2026, 1:30 PM CST
TPEX:5443 Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,866 | 4,670 | 4,435 | 3,089 | 4,734 | 4,811 |
Revenue Growth | 14.67% | 5.30% | 43.55% | -34.74% | -1.61% | 39.04% |
Gross Profit Gross Profit Growth | 1,718 | 1,639 | 1,185 | 777.04 | 1,407 | 1,149 |
Operating Income Operating Income Growth | 490.75 | 480.54 | 332.63 | 154.6 | 422.83 | 316.98 |
Net Income Net Income Growth | 374.92 | 416.95 | 296.75 | 203.7 | 390.2 | 246.09 |
Earnings Per Share EPS Growth | 2.27 | 2.54 | 1.76 | 1.24 | 2.38 | 1.53 |
EPS Growth | 18.27% | 44.51% | 41.81% | -47.90% | 55.56% | 66.30% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Junshuo Junshuo Growth | 4.41 | 2.67 | 141.89 | 28.32 | 234.61 | 110.19 |
Junhao Precision Industry Co., Ltd. Junhao Precision Industry Co., Ltd. Growth | 1,817 | 1,973 | 1,874 | 1,826 | 2,950 | 3,110 |
GRC Company GRC Company Growth | 130.26 | 136.01 | 107.65 | 131.36 | 256.24 | 474.93 |
Junhua Precision Industry Co., Ltd. Junhua Precision Industry Co., Ltd. Growth | 3,367 | 2,933 | 2,958 | 1,323 | 1,746 | 1,703 |
offsetting offsetting Growth | -452.4 | -375.07 | -647.05 | -219.66 | -453.39 | -587.07 |
Total Total Growth | 4,866 | 4,670 | 4,435 | 3,089 | 4,734 | 4,811 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,687 | 1,647 | 1,602 | 2,054 | 1,933 | 1,881 |
Total Debt Total Debt Growth | 4,914 | 4,711 | 3,881 | 2,901 | 2,093 | 1,692 |
Net Cash (Debt) Net Cash Growth | -3,227 | -3,063 | -2,279 | -846.46 | -160.19 | 189.07 |
Net Cash Growth | - | - | - | - | - | -76.88% |
Net Cash Per Share Net Cash Per Share Growth | -20.00 | -18.99 | -13.96 | -5.15 | -0.98 | 1.18 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 355.52 | 488.83 | 681.66 | 626.36 | 105.75 | 333 |
Capital Expenditures CapEx Growth | -167.77 | -154.56 | -624.67 | -24.05 | -27.66 | -51.71 |
Free Cash Flow Free Cash Flow Growth | 187.75 | 334.27 | 56.99 | 602.31 | 78.09 | 281.29 |
Free Cash Flow Growth | - | 486.55% | -90.54% | 671.30% | -72.24% | -79.39% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 35.31% | 35.09% | 26.73% | 25.15% | 29.72% | 23.87% |
Operating Margin | 10.08% | 10.29% | 7.50% | 5.00% | 8.93% | 6.59% |
Pretax Margin | 13.31% | 13.78% | 13.42% | 9.52% | 13.39% | 7.28% |
Profit Margin | 7.70% | 8.93% | 6.69% | 6.59% | 8.24% | 5.12% |
FCF Margin | 3.86% | 7.16% | 1.29% | 19.50% | 1.65% | 5.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.200 | 2.200 | 1.800 | 1.200 | 1.800 | 1.500 |
Dividend Per Share Growth | 10.00% | 22.22% | 50.00% | -33.33% | 20.00% | 50.00% |
Dividend Yield | 2.44% | 2.63% | 1.69% | 4.21% | 7.34% | 5.19% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 36.53 | 32.98 | 61.42 | 24.40 | 11.56 | 22.28 |
Forward PE | - | 289.58 | 289.58 | 13.51 | 13.51 | 13.51 |
P/FCF Ratio | 71.04 | 41.14 | 319.82 | 8.25 | 57.77 | 19.49 |
PS Ratio | 2.74 | 2.95 | 4.11 | 1.61 | 0.95 | 1.14 |