UNIC Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,855	5,642	5,406	6,338	6,969
Revenue Growth (YoY)	-13.95%	4.35%	-14.71%	-9.04%	42.88%
Cost of Revenue	4,253	5,031	4,857	5,762	6,114
Gross Profit	601.36	611.02	549.39	576.16	854.66
Selling, General & Admin	450.28	458.46	434.8	403.62	392.36
Research & Development	13.65	12.14	13.32	8.71	7.98
Operating Expenses	468.35	481.78	446.83	413.99	389.72
Operating Income	133.01	129.24	102.56	162.17	464.93
Interest Expense	-22.06	-45.43	-42.72	-37.38	-22.62
Interest & Investment Income	9.36	13	12.11	6.19	3.49
Currency Exchange Gain (Loss)	-	6.55	7.63	32.81	-14.42
Other Non Operating Income (Expenses)	-11.3	23.05	26.39	17.65	15.53
EBT Excluding Unusual Items	109.01	126.41	105.96	181.44	446.91
Gain (Loss) on Sale of Assets	-	5.04	3.74	0.5	0.03
Other Unusual Items	-	-	-4.83	-0.97	-
Pretax Income	109.01	131.44	104.87	180.96	446.93
Income Tax Expense	47.97	59.05	46.76	75.91	178.75
Earnings From Continuing Operations	61.04	72.39	58.11	105.05	268.18
Minority Interest in Earnings	-12.45	-13.15	-13.9	-11.02	-29.42
Net Income	48.59	59.24	44.21	94.03	238.76
Preferred Dividends & Other Adjustments	-	-	-4.83	-0.97	-
Net Income to Common	48.59	59.24	49.04	95	238.76
Net Income Growth	-17.98%	33.99%	-52.98%	-60.62%	90.88%
Shares Outstanding (Basic)	147	149	149	149	149
Shares Outstanding (Diluted)	147	149	149	149	149
Shares Change (YoY)	-1.07%	-0.02%	-0.13%	-0.08%	-0.39%
EPS (Basic)	0.33	0.40	0.33	0.64	1.60
EPS (Diluted)	0.33	0.40	0.33	0.64	1.60
EPS Growth	-17.13%	20.88%	-48.41%	-60.09%	90.48%
Free Cash Flow	270.11	100.07	126.42	538.29	-294.42
Free Cash Flow Per Share	1.83	0.67	0.85	3.61	-1.97
Dividend Per Share	-	0.252	0.150	0.500	0.800
Dividend Growth	-	67.80%	-70.00%	-37.50%	33.33%
Gross Margin	12.39%	10.83%	10.16%	9.09%	12.26%
Operating Margin	2.74%	2.29%	1.90%	2.56%	6.67%
Profit Margin	1.00%	1.05%	0.91%	1.50%	3.43%
Free Cash Flow Margin	5.56%	1.77%	2.34%	8.49%	-4.23%
EBITDA	173.03	161.49	142.09	200.22	499.82
EBITDA Margin	3.56%	2.86%	2.63%	3.16%	7.17%
D&A For EBITDA	40.02	32.25	39.53	38.05	34.89
EBIT	133.01	129.24	102.56	162.17	464.93
EBIT Margin	2.74%	2.29%	1.90%	2.56%	6.67%
Effective Tax Rate	44.01%	44.93%	44.59%	41.95%	40.00%
Revenue as Reported	4,855	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.