UNIC Technology Corp. (TPEX: 5452)
Taiwan
· Delayed Price · Currency is TWD 34.90
+2.30 (7.06%)
Oct 11, 2024, 1:30 PM CST
UNIC Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,516 | 5,406 | 6,338 | 6,969 | 4,877 | 4,805 | Upgrade
|
| Revenue Growth (YoY) | 1.21% | -14.71% | -9.04% | 42.88% | 1.51% | -10.29% | Upgrade
|
| Cost of Revenue | 4,913 | 4,857 | 5,762 | 6,114 | 4,299 | 4,311 | Upgrade
|
| Gross Profit | 602.91 | 549.39 | 576.16 | 854.66 | 578.55 | 493.79 | Upgrade
|
| Selling, General & Admin | 462.64 | 434.8 | 403.62 | 392.36 | 331.36 | 375.72 | Upgrade
|
| Research & Development | 12.67 | 13.32 | 8.71 | 7.98 | 6.39 | 7.83 | Upgrade
|
| Operating Expenses | 474.56 | 446.83 | 413.99 | 389.72 | 317.94 | 385.41 | Upgrade
|
| Operating Income | 128.35 | 102.56 | 162.17 | 464.93 | 260.61 | 108.38 | Upgrade
|
| Interest Expense | -43.79 | -42.72 | -37.38 | -22.62 | -15.36 | -34.16 | Upgrade
|
| Interest & Investment Income | 13.47 | 12.11 | 6.19 | 3.49 | 5.44 | 7.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.89 | 7.63 | 32.81 | -14.42 | -18.16 | -26.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.62 | 26.39 | 17.65 | 15.53 | 10.72 | 23.46 | Upgrade
|
| EBT Excluding Unusual Items | 133.54 | 105.96 | 181.44 | 446.91 | 243.24 | 78.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.42 | 3.74 | 0.5 | 0.03 | -2.62 | -12.53 | Upgrade
|
| Other Unusual Items | -2.23 | -4.83 | -0.97 | - | - | - | Upgrade
|
| Pretax Income | 135.74 | 104.87 | 180.96 | 446.93 | 240.62 | 65.5 | Upgrade
|
| Income Tax Expense | 56.51 | 46.76 | 75.91 | 178.75 | 87.13 | 20.87 | Upgrade
|
| Earnings From Continuing Operations | 79.23 | 58.11 | 105.05 | 268.18 | 153.49 | 44.63 | Upgrade
|
| Minority Interest in Earnings | -12.31 | -13.9 | -11.02 | -29.42 | -28.41 | -8.61 | Upgrade
|
| Net Income | 66.92 | 44.21 | 94.03 | 238.76 | 125.09 | 36.02 | Upgrade
|
| Preferred Dividends & Other Adjustments | -2.23 | -4.83 | -0.97 | - | - | - | Upgrade
|
| Net Income to Common | 69.15 | 49.04 | 95 | 238.76 | 125.09 | 36.02 | Upgrade
|
| Net Income Growth | 28.74% | -52.98% | -60.62% | 90.88% | 247.26% | 216.45% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 149 | 149 | 149 | 149 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 149 | 149 | 149 | 150 | 149 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.13% | -0.08% | -0.39% | 0.33% | 0.09% | Upgrade
|
| EPS (Basic) | 0.46 | 0.33 | 0.64 | 1.60 | 0.84 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.46 | 0.33 | 0.64 | 1.60 | 0.84 | 0.24 | Upgrade
|
| EPS Growth | 23.18% | -48.38% | -60.09% | 90.48% | 250.00% | 213.66% | Upgrade
|
| Free Cash Flow | 64.02 | 126.42 | 538.29 | -294.42 | -10.02 | 507.84 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.85 | 3.61 | -1.97 | -0.07 | 3.40 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.500 | 0.800 | 0.600 | 0.220 | Upgrade
|
| Dividend Growth | -70.00% | -70.00% | -37.50% | 33.33% | 172.73% | 10.00% | Upgrade
|
| Gross Margin | 10.93% | 10.16% | 9.09% | 12.26% | 11.86% | 10.28% | Upgrade
|
| Operating Margin | 2.33% | 1.90% | 2.56% | 6.67% | 5.34% | 2.26% | Upgrade
|
| Profit Margin | 1.25% | 0.91% | 1.50% | 3.43% | 2.56% | 0.75% | Upgrade
|
| Free Cash Flow Margin | 1.16% | 2.34% | 8.49% | -4.22% | -0.21% | 10.57% | Upgrade
|
| EBITDA | 162.13 | 141.63 | 200.22 | 499.82 | 288.94 | 142.99 | Upgrade
|
| EBITDA Margin | 2.94% | 2.62% | 3.16% | 7.17% | 5.92% | 2.98% | Upgrade
|
| D&A For EBITDA | 33.78 | 39.07 | 38.05 | 34.89 | 28.33 | 34.62 | Upgrade
|
| EBIT | 128.35 | 102.56 | 162.17 | 464.93 | 260.61 | 108.38 | Upgrade
|
| EBIT Margin | 2.33% | 1.90% | 2.56% | 6.67% | 5.34% | 2.26% | Upgrade
|
| Effective Tax Rate | 41.63% | 44.59% | 41.95% | 39.99% | 36.21% | 31.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.