UNIC Technology Corp. (TPEX: 5452)
Taiwan
· Delayed Price · Currency is TWD 33.95
+0.25 (0.74%)
Nov 21, 2024, 1:30 PM CST
UNIC Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,617 | 5,406 | 6,338 | 6,969 | 4,877 | 4,805 | Upgrade
|
| Revenue Growth (YoY) | 3.42% | -14.71% | -9.04% | 42.88% | 1.51% | -10.29% | Upgrade
|
| Cost of Revenue | 4,988 | 4,857 | 5,762 | 6,114 | 4,299 | 4,311 | Upgrade
|
| Gross Profit | 629.07 | 549.39 | 576.16 | 854.66 | 578.55 | 493.79 | Upgrade
|
| Selling, General & Admin | 473.36 | 434.8 | 403.62 | 392.36 | 331.36 | 375.72 | Upgrade
|
| Research & Development | 13.25 | 13.32 | 8.71 | 7.98 | 6.39 | 7.83 | Upgrade
|
| Operating Expenses | 506.02 | 446.83 | 413.99 | 389.72 | 317.94 | 385.41 | Upgrade
|
| Operating Income | 123.05 | 102.56 | 162.17 | 464.93 | 260.61 | 108.38 | Upgrade
|
| Interest Expense | -44.65 | -42.72 | -37.38 | -22.62 | -15.36 | -34.16 | Upgrade
|
| Interest & Investment Income | 13.36 | 12.11 | 6.19 | 3.49 | 5.44 | 7.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.29 | 7.63 | 32.81 | -14.42 | -18.16 | -26.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.25 | 26.39 | 17.65 | 15.53 | 10.72 | 23.46 | Upgrade
|
| EBT Excluding Unusual Items | 108.71 | 105.96 | 181.44 | 446.91 | 243.24 | 78.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.84 | 3.74 | 0.5 | 0.03 | -2.62 | -12.53 | Upgrade
|
| Other Unusual Items | -2.23 | -4.83 | -0.97 | - | - | - | Upgrade
|
| Pretax Income | 104.64 | 104.87 | 180.96 | 446.93 | 240.62 | 65.5 | Upgrade
|
| Income Tax Expense | 57.7 | 46.76 | 75.91 | 178.75 | 87.13 | 20.87 | Upgrade
|
| Earnings From Continuing Operations | 46.94 | 58.11 | 105.05 | 268.18 | 153.49 | 44.63 | Upgrade
|
| Minority Interest in Earnings | -8.67 | -13.9 | -11.02 | -29.42 | -28.41 | -8.61 | Upgrade
|
| Net Income | 38.27 | 44.21 | 94.03 | 238.76 | 125.09 | 36.02 | Upgrade
|
| Preferred Dividends & Other Adjustments | -2.23 | -4.83 | -0.97 | - | - | - | Upgrade
|
| Net Income to Common | 40.5 | 49.04 | 95 | 238.76 | 125.09 | 36.02 | Upgrade
|
| Net Income Growth | -5.11% | -52.98% | -60.62% | 90.88% | 247.26% | 216.45% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 149 | 149 | 149 | 149 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 151 | 149 | 149 | 149 | 150 | 149 | Upgrade
|
| Shares Change (YoY) | 1.66% | -0.13% | -0.08% | -0.39% | 0.33% | 0.09% | Upgrade
|
| EPS (Basic) | 0.27 | 0.33 | 0.64 | 1.60 | 0.84 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.33 | 0.64 | 1.60 | 0.84 | 0.24 | Upgrade
|
| EPS Growth | -9.36% | -48.38% | -60.09% | 90.48% | 250.00% | 213.66% | Upgrade
|
| Free Cash Flow | -223.1 | 126.42 | 538.29 | -294.42 | -10.02 | 507.84 | Upgrade
|
| Free Cash Flow Per Share | -1.47 | 0.85 | 3.61 | -1.97 | -0.07 | 3.40 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.500 | 0.800 | 0.600 | 0.220 | Upgrade
|
| Dividend Growth | -70.00% | -70.00% | -37.50% | 33.33% | 172.73% | 10.00% | Upgrade
|
| Gross Margin | 11.20% | 10.16% | 9.09% | 12.26% | 11.86% | 10.28% | Upgrade
|
| Operating Margin | 2.19% | 1.90% | 2.56% | 6.67% | 5.34% | 2.26% | Upgrade
|
| Profit Margin | 0.72% | 0.91% | 1.50% | 3.43% | 2.56% | 0.75% | Upgrade
|
| Free Cash Flow Margin | -3.97% | 2.34% | 8.49% | -4.22% | -0.21% | 10.57% | Upgrade
|
| EBITDA | 156.68 | 141.63 | 200.22 | 499.82 | 288.94 | 142.99 | Upgrade
|
| EBITDA Margin | 2.79% | 2.62% | 3.16% | 7.17% | 5.92% | 2.98% | Upgrade
|
| D&A For EBITDA | 33.63 | 39.07 | 38.05 | 34.89 | 28.33 | 34.62 | Upgrade
|
| EBIT | 123.05 | 102.56 | 162.17 | 464.93 | 260.61 | 108.38 | Upgrade
|
| EBIT Margin | 2.19% | 1.90% | 2.56% | 6.67% | 5.34% | 2.26% | Upgrade
|
| Effective Tax Rate | 55.14% | 44.59% | 41.95% | 39.99% | 36.21% | 31.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.